Twamev Construction & Infrastructure (NSE:TICL) Beneish M-Score: -2.32 (As of Jun. 28, 2026)


NSE:TICL Twamev Construction & Infrastructure Ltd NSE:TICL
59 GF Score
Price ₹17.06
GF Value ₹19.32
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Twamev Construction & Infrastructure Beneish M-Score?

Twamev Construction & Infrastructure NSE:TICL -6.93% 59 Beneish M-Score is -2.32 as of Jun. 28, 2026. GuruFocus rates NSE:TICL with a GF Score™ of 59/100 and a GF Value™ of ₹19.32 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,699 Construction companies, Twamev Construction & Infrastructure ranks worse than 62.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Twamev Construction & Infrastructure's Beneish M-Score or its related term are showing as below:

NSE:TICL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.4   Max: 5.22
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Twamev Construction & Infrastructure was 5.22. The lowest was -3.73. And the median was -2.40.


Twamev Construction & Infrastructure Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Twamev Construction & Infrastructure's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Twamev Construction & Infrastructure Beneish M-Score Chart

Twamev Construction & Infrastructure Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.69 -2.95 -1.36 -1.12 -2.32

Twamev Construction & Infrastructure Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.12 0.00 0.00 0.00 -2.32

NSE:TICL vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Twamev Construction & Infrastructure's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Twamev Construction & Infrastructure Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Twamev Construction & Infrastructure's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Twamev Construction & Infrastructure's Beneish M-Score falls into.


NSE:TICL
59GF Score
Twamev Construction & Infrastructure Ltd NSE:TICL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Twamev Construction & Infrastructure Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Twamev Construction & Infrastructure for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6211+0.528 * 1.5848+0.404 * 1.0918+0.892 * 0.7948+0.115 * 1.1993
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.033381-0.327 * 1.0234
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹688.5 Mil.
Revenue was ₹674.5 Mil.
Gross Profit was ₹212.7 Mil.
Total Current Assets was ₹2,204.5 Mil.
Total Assets was ₹7,672.0 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,280.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹15.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹3,972.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹477.5 Mil.
Net Income was ₹76.5 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-179.6 Mil.
Total Receivables was ₹1,394.6 Mil.
Revenue was ₹848.6 Mil.
Gross Profit was ₹424.1 Mil.
Total Current Assets was ₹1,916.2 Mil.
Total Assets was ₹7,236.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,294.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹18.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹47.6 Mil.
Total Current Liabilities was ₹3,766.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₹335.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(688.5 / 674.5) / (1394.6 / 848.6)
=1.020756 / 1.643413
=0.6211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(424.1 / 848.6) / (212.7 / 674.5)
=0.499764 / 0.315345
=1.5848

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2204.5 + 4280.7) / 7672) / (1 - (1916.2 + 4294.7) / 7236.2)
=0.154692 / 0.14169
=1.0918

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=674.5 / 848.6
=0.7948

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.3 / (18.3 + 4294.7)) / (15.2 / (15.2 + 4280.7))
=0.004243 / 0.003538
=1.1993

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 674.5) / (47.6 / 848.6)
=0 / 0.056092
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((477.5 + 3972.7) / 7672) / ((335 + 3766.4) / 7236.2)
=0.580057 / 0.566789
=1.0234

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76.5 - 0 - -179.6) / 7672
=0.033381

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Twamev Construction & Infrastructure has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Twamev Construction & Infrastructure (NSE:TICL) has a Beneish M-Score of -2.32 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Twamev Construction & Infrastructure and its competitors. According to the industry distribution chart, Twamev Construction & Infrastructure ranks #1057 out of 1699 companies in the Construction industry, placing it in the top 62.2%.
Is Twamev Construction & Infrastructure's Beneish M-Score too high?
Twamev Construction & Infrastructure's current Beneish M-Score is -2.32. Based on the distribution chart, Twamev Construction & Infrastructure ranks #1057 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, Twamev Construction & Infrastructure has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Twamev Construction & Infrastructure's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Twamev Construction & Infrastructure ranks #1057 out of 1699 companies for Beneish M-Score. This places Twamev Construction & Infrastructure in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Twamev Construction & Infrastructure and its competitors. Twamev Construction & Infrastructure's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Twamev Construction & Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Twamev Construction & Infrastructure (NSE:TICL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹19.32, compared to a current price of ₹17.06 — trading 11.7% below its estimated fair value. The current Beneish M-Score is -2.32. Twamev Construction & Infrastructure's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Twamev Construction & Infrastructure (NSE:TICL), the current Beneish M-Score is -2.32 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Twamev Construction & Infrastructure (NSE:TICL) Overvalued in 2026?

Based on GuruFocus' analysis, Twamev Construction & Infrastructure stock appears to be undervalued. The current stock price of ₹17.06 is trading 11.7% below its estimated GF Value™ of ₹19.32. GuruFocus considers Twamev Construction & Infrastructure to be Modestly Undervalued.

Key valuation signals for NSE:TICL:

  • Beneish M-Score: -2.32
  • GF Value™: ₹19.32 vs. price of ₹17.06 (11.7% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the NSE:TICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Twamev Construction & Infrastructure Business Description

Other Exchanges 532738:India
Address DD-30, Sector-1, 7th Floor, Salt Lake City, Kolkata, WB, IND, 700 064
Twamev Construction & Infrastructure Ltd formerly Tantia Constructions Ltd is a civil infrastructure solutions providers in India. The company's core infrastructure segments are railways, roads, urban development, infrastructure and industrial fabrication, power, marine and aviation. Geographically, it derives a majority of revenue from India.
59GF Score

Get the complete analysis for NSE:TICL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹17.06
Price
₹19.32
GF Value