Vardhman Acrylics (NSE:VARDHACRLC) Beneish M-Score: -2.14 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:VARDHACRLC Vardhman Acrylics Ltd NSE:VARDHACRLC
79 GF Score
Price ₹43.20
GF Value ₹46.50
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Vardhman Acrylics Beneish M-Score?

Vardhman Acrylics NSE:VARDHACRLC -0.41% 79 Beneish M-Score is -2.14 as of Jul. 22, 2026. GuruFocus rates NSE:VARDHACRLC with a GF Score™ of 79/100 and a GF Value™ of ₹46.50 (Fairly Valued). The stock has 5 warning signs investors should review. Among 998 Manufacturing - Apparel & Accessories companies, Vardhman Acrylics ranks worse than 73.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vardhman Acrylics's Beneish M-Score or its related term are showing as below:

NSE:VARDHACRLC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.08   Max: 2.53
Current: -2.14

During the past 13 years, the highest Beneish M-Score of Vardhman Acrylics was 2.53. The lowest was -3.15. And the median was -2.08.


Vardhman Acrylics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vardhman Acrylics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vardhman Acrylics Beneish M-Score Chart

Vardhman Acrylics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.02 -2.31 -1.92 -3.15 -2.14

Vardhman Acrylics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.15 0.00 0.00 0.00 -2.14

Vardhman Acrylics Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Vardhman Acrylics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vardhman Acrylics Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Vardhman Acrylics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vardhman Acrylics's Beneish M-Score falls into.


NSE:VARDHACRLC
79GF Score
Vardhman Acrylics Ltd NSE:VARDHACRLC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vardhman Acrylics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vardhman Acrylics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1253+0.528 * 0.9118+0.404 * 0.1028+0.892 * 1.1314+0.115 * 1.0788
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.058939-0.327 * 0.8031
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹112 Mil.
Revenue was ₹3,186 Mil.
Gross Profit was ₹1,029 Mil.
Total Current Assets was ₹2,757 Mil.
Total Assets was ₹3,426 Mil.
Property, Plant and Equipment(Net PPE) was ₹602 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹29 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹787 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹273 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹71 Mil.
Total Receivables was ₹88 Mil.
Revenue was ₹2,816 Mil.
Gross Profit was ₹830 Mil.
Total Current Assets was ₹2,241 Mil.
Total Assets was ₹3,486 Mil.
Property, Plant and Equipment(Net PPE) was ₹577 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹30 Mil.
Selling, General, & Admin. Expense(SGA) was ₹83 Mil.
Total Current Liabilities was ₹997 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(112.3 / 3185.7) / (88.203 / 2815.7)
=0.035251 / 0.031325
=1.1253

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(829.6 / 2815.7) / (1029.4 / 3185.7)
=0.294634 / 0.323131
=0.9118

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2756.5 + 601.6) / 3425.6) / (1 - (2241.151 + 576.695) / 3486.32)
=0.019705 / 0.191742
=0.1028

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3185.7 / 2815.7
=1.1314

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(30 / (30 + 576.695)) / (28.9 / (28.9 + 601.6))
=0.049448 / 0.045837
=1.0788

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3185.7) / (83.228 / 2815.7)
=0 / 0.029559
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 787.1) / 3425.6) / ((0.008 + 997.488) / 3486.32)
=0.22977 / 0.286117
=0.8031

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(272.5 - 0 - 70.6) / 3425.6
=0.058939

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vardhman Acrylics has a M-score of -2.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Vardhman Acrylics (NSE:VARDHACRLC) has a Beneish M-Score of -2.14 as of Jul. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vardhman Acrylics and its competitors. According to the industry distribution chart, Vardhman Acrylics ranks #730 out of 998 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 73.1%.
Is Vardhman Acrylics' Beneish M-Score too high?
Vardhman Acrylics' current Beneish M-Score is -2.14. Based on the distribution chart, Vardhman Acrylics ranks #730 out of 998 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Vardhman Acrylics has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vardhman Acrylics' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Vardhman Acrylics ranks #730 out of 998 companies for Beneish M-Score. This places Vardhman Acrylics in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vardhman Acrylics and its competitors. Vardhman Acrylics's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vardhman Acrylics stock overvalued right now?
Based on GuruFocus' analysis, Vardhman Acrylics (NSE:VARDHACRLC) is currently considered Fairly Valued. The stock's GF Value™ is ₹46.50, compared to a current price of ₹43.20 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.14. Vardhman Acrylics' overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vardhman Acrylics (NSE:VARDHACRLC), the current Beneish M-Score is -2.14 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vardhman Acrylics (NSE:VARDHACRLC) Overvalued in 2026?

Based on GuruFocus' analysis, Vardhman Acrylics stock appears to be undervalued. The current stock price of ₹43.20 is trading 7.1% below its estimated GF Value™ of ₹46.50. GuruFocus considers Vardhman Acrylics to be Fairly Valued.

Key valuation signals for NSE:VARDHACRLC:

  • Beneish M-Score: -2.14
  • GF Value™: ₹46.50 vs. price of ₹43.20 (7.1% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the NSE:VARDHACRLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vardhman Acrylics Business Description

Address Chandigarh Road, Vardhman Premises, Ludhiana, PB, IND, 141010
Vardhman Acrylics Ltd is engaged in manufacturing man-made fibers. The firm operates through the Acrylic Fibre and Tow segment, having its manufacturing facility in Gujarat, India. Its products are widely used for the manufacture of winter wear such as sweaters, woolen fabric, technical textiles such as non-wovens and carpets, and others. Geographically, it generates the majority of its revenue within India, and also has some exposure to international markets.
79GF Score

Get the complete analysis for NSE:VARDHACRLC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹43.20
Price
₹46.50
GF Value