Vadivarhe Speciality Chemicals (NSE:VSCL) Beneish M-Score: -3.78 (As of Jun. 26, 2026)


NSE:VSCL Vadivarhe Speciality Chemicals Ltd NSE:VSCL
68 GF Score
Price ₹30.20
GF Value ₹42.56
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Vadivarhe Speciality Chemicals Beneish M-Score?

Vadivarhe Speciality Chemicals NSE:VSCL +1.51% 68 Beneish M-Score is -3.78 as of Jun. 26, 2026. GuruFocus rates NSE:VSCL with a GF Score™ of 68/100 and a GF Value™ of ₹42.56 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,530 Chemicals companies, Vadivarhe Speciality Chemicals ranks better than 95.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vadivarhe Speciality Chemicals's Beneish M-Score or its related term are showing as below:

NSE:VSCL' s Beneish M-Score Range Over the Past 10 Years
Min: -35.26   Med: -3.27   Max: 39.75
Current: -3.78

During the past 13 years, the highest Beneish M-Score of Vadivarhe Speciality Chemicals was 39.75. The lowest was -35.26. And the median was -3.27.


Vadivarhe Speciality Chemicals Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vadivarhe Speciality Chemicals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vadivarhe Speciality Chemicals Beneish M-Score Chart

Vadivarhe Speciality Chemicals Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.75 -1.52 -3.35 -11.83 -3.78

Vadivarhe Speciality Chemicals Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.35 0.00 -11.83 -3.78

NSE:VSCL vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Vadivarhe Speciality Chemicals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vadivarhe Speciality Chemicals Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Vadivarhe Speciality Chemicals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vadivarhe Speciality Chemicals's Beneish M-Score falls into.


NSE:VSCL
68GF Score
Vadivarhe Speciality Chemicals Ltd NSE:VSCL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vadivarhe Speciality Chemicals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vadivarhe Speciality Chemicals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.853+0.528 * -0.1421+0.404 * 1.1769+0.892 * 1.2078+0.115 * 0.9477
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.206359-0.327 * 1.0446
=-3.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹85.3 Mil.
Revenue was ₹457.8 Mil.
Gross Profit was ₹59.4 Mil.
Total Current Assets was ₹171.7 Mil.
Total Assets was ₹387.7 Mil.
Property, Plant and Equipment(Net PPE) was ₹212.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹18.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹245.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₹181.9 Mil.
Net Income was ₹-16.4 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹63.6 Mil.
Total Receivables was ₹82.8 Mil.
Revenue was ₹379.1 Mil.
Gross Profit was ₹-7.0 Mil.
Total Current Assets was ₹199.0 Mil.
Total Assets was ₹427.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹225.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹18.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹36.4 Mil.
Total Current Liabilities was ₹222.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹228.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(85.278 / 457.803) / (82.773 / 379.053)
=0.186277 / 0.218368
=0.853

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-6.99 / 379.053) / (59.408 / 457.803)
=-0.018441 / 0.129768
=-0.1421

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (171.691 + 212.484) / 387.665) / (1 - (198.963 + 225.099) / 427.331)
=0.009003 / 0.00765
=1.1769

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=457.803 / 379.053
=1.2078

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.476 / (18.476 + 225.099)) / (18.486 / (18.486 + 212.484))
=0.075853 / 0.080036
=0.9477

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 457.803) / (36.391 / 379.053)
=0 / 0.096005
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((181.892 + 244.95) / 387.665) / ((228.234 + 222.182) / 427.331)
=1.101059 / 1.054021
=1.0446

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.377 - 0 - 63.621) / 387.665
=-0.206359

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vadivarhe Speciality Chemicals has a M-score of -3.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.78 mean?
Vadivarhe Speciality Chemicals (NSE:VSCL) has a Beneish M-Score of -3.78 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vadivarhe Speciality Chemicals and its competitors. According to the industry distribution chart, Vadivarhe Speciality Chemicals ranks #66 out of 1530 companies in the Chemicals industry, placing it in the top 4.3%.
Is Vadivarhe Speciality Chemicals' Beneish M-Score too high?
Vadivarhe Speciality Chemicals' current Beneish M-Score is -3.78. Based on the distribution chart, Vadivarhe Speciality Chemicals ranks #66 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Vadivarhe Speciality Chemicals has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vadivarhe Speciality Chemicals' Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Vadivarhe Speciality Chemicals ranks #66 out of 1530 companies for Beneish M-Score. This places Vadivarhe Speciality Chemicals in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vadivarhe Speciality Chemicals and its competitors. Vadivarhe Speciality Chemicals's current Beneish M-Score is -3.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vadivarhe Speciality Chemicals stock overvalued right now?
Based on GuruFocus' analysis, Vadivarhe Speciality Chemicals (NSE:VSCL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹42.56, compared to a current price of ₹30.20 — trading 29% below its estimated fair value. The current Beneish M-Score is -3.78. Vadivarhe Speciality Chemicals' overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vadivarhe Speciality Chemicals (NSE:VSCL), the current Beneish M-Score is -3.78 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vadivarhe Speciality Chemicals (NSE:VSCL) Overvalued in 2026?

Based on GuruFocus' analysis, Vadivarhe Speciality Chemicals stock appears to be undervalued. The current stock price of ₹30.20 is trading 29% below its estimated GF Value™ of ₹42.56. GuruFocus considers Vadivarhe Speciality Chemicals to be Modestly Undervalued.

Key valuation signals for NSE:VSCL:

  • Beneish M-Score: -3.78
  • GF Value™: ₹42.56 vs. price of ₹30.20 (29% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the NSE:VSCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vadivarhe Speciality Chemicals Business Description

Address Gat No. 204, Vadivarhe, Igatpuri, Nashik, MH, IND, 422403
Vadivarhe Speciality Chemicals Ltd is engaged in the manufacturing of Organic Chemicals, Intermediates, Active Pharmaceutical Ingredients (APIs), Personal Care Products, and Speciality Chemicals.
68GF Score

Get the complete analysis for NSE:VSCL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹30.20
Price
₹42.56
GF Value