NUAI (New Era Energy & Digital) Beneish M-Score: 0.32 (As of Jul. 31, 2026) — 99% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NUAI New Era Energy & Digital Inc NUAI
6 GF Score
Price $4.83
! 6 Warning Signs
View Full Analysis

What is New Era Energy & Digital Beneish M-Score?

New Era Energy & Digital NUAI +18.82% 6 Beneish M-Score is 0.32 as of Jul. 31, 2026, which is 99% below its 10-year median of 26.96. GuruFocus rates NUAI with a GF Score™ of 6/100. The stock has 6 warning signs investors should review. Among 2,628 Software companies, New Era Energy & Digital ranks worse than 93.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.32 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for New Era Energy & Digital's Beneish M-Score or its related term are showing as below:

NUAI' s Beneish M-Score Range Over the Past 10 Years
Min: 0.32   Med: 26.96   Max: 53.59
Current: 0.32

During the past 3 years, the highest Beneish M-Score of New Era Energy & Digital was 53.59. The lowest was 0.32. And the median was 26.96.


New Era Energy & Digital Beneish M-Score Historical Data

* Premium members only.

The historical data trend for New Era Energy & Digital's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Era Energy & Digital Beneish M-Score Chart

New Era Energy & Digital Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 53.59

New Era Energy & Digital Quarterly Data
Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 53.59 0.32

NUAI vs PAYS, OWLS, AIOT: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, New Era Energy & Digital's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Era Energy & Digital Beneish M-Score vs Software Industry

For the Software industry and Technology sector, New Era Energy & Digital's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where New Era Energy & Digital's Beneish M-Score falls into.


NUAI
6GF Score
New Era Energy & Digital Inc NUAI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Era Energy & Digital Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of New Era Energy & Digital for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.535+0.528 * 1+0.404 * 3.4527+0.892 * 2.5709+0.115 * 10.1768
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.522+4.679 * -0.083899-0.327 * 0.7078
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1.61 Mil.
Revenue was 0.802 + 0.19 + 0.159 + 0.209 = $1.36 Mil.
Gross Profit was 0.802 + 0.19 + 0.159 + 0.209 = $1.36 Mil.
Total Current Assets was $6.31 Mil.
Total Assets was $86.49 Mil.
Property, Plant and Equipment(Net PPE) was $80.12 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.09 Mil.
Selling, General, & Admin. Expense(SGA) was $17.88 Mil.
Total Current Liabilities was $64.26 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -8.992 + -16.876 + -5.783 + -3.606 = $-35.26 Mil.
Non Operating Income was -0.062 + -12.674 + 0.238 + -0.237 = $-12.74 Mil.
Cash Flow from Operations was -6.397 + -4.518 + -2.502 + -1.849 = $-15.27 Mil.
Total Receivables was $1.17 Mil.
Revenue was 0.326 + 0.148 + 0.035 + 0.02 = $0.53 Mil.
Gross Profit was 0.326 + 0.148 + 0.035 + 0.02 = $0.53 Mil.
Total Current Assets was $4.49 Mil.
Total Assets was $9.93 Mil.
Property, Plant and Equipment(Net PPE) was $5.43 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.86 Mil.
Selling, General, & Admin. Expense(SGA) was $13.32 Mil.
Total Current Liabilities was $8.72 Mil.
Long-Term Debt & Capital Lease Obligation was $1.70 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.612 / 1.36) / (1.172 / 0.529)
=1.185294 / 2.215501
=0.535

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.529 / 0.529) / (1.36 / 1.36)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6.308 + 80.117) / 86.485) / (1 - (4.492 + 5.434) / 9.928)
=0.000694 / 0.000201
=3.4527

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1.36 / 0.529
=2.5709

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.857 / (0.857 + 5.434)) / (1.087 / (1.087 + 80.117))
=0.136226 / 0.013386
=10.1768

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17.878 / 1.36) / (13.323 / 0.529)
=13.145588 / 25.185255
=0.522

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 64.259) / 86.485) / ((1.698 + 8.724) / 9.928)
=0.743007 / 1.049758
=0.7078

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-35.257 - -12.735 - -15.266) / 86.485
=-0.083899

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

New Era Energy & Digital has a M-score of 0.32 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.32 mean?
New Era Energy & Digital (NUAI) has a Beneish M-Score of 0.32 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Era Energy & Digital and its competitors. This is 99% below median its historical median of 26.96. Over the past decade, New Era Energy & Digital's Beneish M-Score has ranged from 0.32 to 53.59. According to the industry distribution chart, New Era Energy & Digital ranks #2465 out of 2628 companies in the Software industry, placing it in the top 93.8%.
Is New Era Energy & Digital's Beneish M-Score too high?
New Era Energy & Digital's current Beneish M-Score of 0.32 is 99% below median its 10-year median of 26.96. Over the past 10 years, this metric has ranged from a low of 0.32 to a high of 53.59. Based on the distribution chart, New Era Energy & Digital ranks #2465 out of 2628 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, New Era Energy & Digital has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does New Era Energy & Digital's Beneish M-Score compare to PAYS and OWLS?
According to the Software industry distribution chart, New Era Energy & Digital ranks #2465 out of 2628 companies for Beneish M-Score. This places New Era Energy & Digital in the lower half of its industry. Historically, New Era Energy & Digital's own Beneish M-Score has ranged from 0.32 to 53.59 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Era Energy & Digital and its competitors. New Era Energy & Digital's current Beneish M-Score is 0.32, which is 99% below median its own 10-year median of 26.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Era Energy & Digital stock overvalued right now?
New Era Energy & Digital (NUAI) has a current Beneish M-Score of 0.32. The current Beneish M-Score is 0.32, which is 99% below median its 10-year median of 26.96. New Era Energy & Digital's overall GF Score™ is 6/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For New Era Energy & Digital (NUAI), the current Beneish M-Score is 0.32 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

New Era Energy & Digital Business Description

Address 200 N. Loraine Street, Suite 1324, Midland, TX, USA, 79701
New Era Energy & Digital Inc is engaged into a fully integrated energy supplier delivering next-gen digital infrastructure and power assets. The company provides turnkey solutions to speed up data center deployment and reduce costs. The company focuses on future-proofing infrastructure for hyperscale, enterprise, and edge operators. The company provide integrated energy and digital solutions to support accelerating AI infrastructure deployment and optimize data center investments.
6GF Score

Get the complete analysis for NUAI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.83
Price