Rovsing AS (OCSE:ROV) Beneish M-Score: -2.81 (As of Jun. 25, 2026)


OCSE:ROV Rovsing AS OCSE:ROV
50 GF Score
Price kr41.00
GF Value kr33.70
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Rovsing AS Beneish M-Score?

Rovsing AS OCSE:ROV -3.53% 50 Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus rates OCSE:ROV with a GF Score™ of 50/100 and a GF Value™ of kr33.70 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 326 Aerospace & Defense companies, Rovsing AS ranks better than 78.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rovsing AS's Beneish M-Score or its related term are showing as below:

OCSE:ROV' s Beneish M-Score Range Over the Past 10 Years
Min: -5.12   Med: -2.77   Max: -1.72
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Rovsing AS was -1.72. The lowest was -5.12. And the median was -2.77.


Rovsing AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rovsing AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rovsing AS Beneish M-Score Chart

Rovsing AS Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.72 -1.72 -3.76 -2.29 -2.81

Rovsing AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.29 0.00 -2.81 0.00

OCSE:ROV vs GE, RTX, BA: Beneish M-Score Comparison

For the Aerospace & Defense subindustry, Rovsing AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rovsing AS Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Rovsing AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rovsing AS's Beneish M-Score falls into.


OCSE:ROV
50GF Score
Rovsing AS OCSE:ROV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rovsing AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rovsing AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0444+0.528 * 0.9854+0.404 * 0.9932+0.892 * 0.9431+0.115 * 1.1395
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.071742-0.327 * 0.9745
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was kr11.87 Mil.
Revenue was kr37.02 Mil.
Gross Profit was kr25.33 Mil.
Total Current Assets was kr16.88 Mil.
Total Assets was kr35.13 Mil.
Property, Plant and Equipment(Net PPE) was kr3.39 Mil.
Depreciation, Depletion and Amortization(DDA) was kr2.31 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr20.55 Mil.
Long-Term Debt & Capital Lease Obligation was kr3.82 Mil.
Net Income was kr-2.89 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-0.37 Mil.
Total Receivables was kr12.05 Mil.
Revenue was kr39.26 Mil.
Gross Profit was kr26.46 Mil.
Total Current Assets was kr17.97 Mil.
Total Assets was kr35.34 Mil.
Property, Plant and Equipment(Net PPE) was kr2.32 Mil.
Depreciation, Depletion and Amortization(DDA) was kr1.98 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr19.96 Mil.
Long-Term Debt & Capital Lease Obligation was kr5.20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.871 / 37.024) / (12.052 / 39.258)
=0.32063 / 0.306995
=1.0444

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26.463 / 39.258) / (25.328 / 37.024)
=0.674079 / 0.684097
=0.9854

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16.879 + 3.393) / 35.126) / (1 - (17.974 + 2.319) / 35.341)
=0.422878 / 0.425794
=0.9932

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=37.024 / 39.258
=0.9431

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.984 / (1.984 + 2.319)) / (2.306 / (2.306 + 3.393))
=0.461074 / 0.404632
=1.1395

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 37.024) / (0 / 39.258)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.821 + 20.551) / 35.126) / ((5.202 + 19.96) / 35.341)
=0.693845 / 0.711978
=0.9745

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.885 - 0 - -0.365) / 35.126
=-0.071742

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rovsing AS has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Rovsing AS (OCSE:ROV) has a Beneish M-Score of -2.81 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rovsing AS and its competitors. According to the industry distribution chart, Rovsing AS ranks #71 out of 326 companies in the Aerospace & Defense industry, placing it in the top 21.8%.
Is Rovsing AS's Beneish M-Score too high?
Rovsing AS's current Beneish M-Score is -2.81. Based on the distribution chart, Rovsing AS ranks #71 out of 326 companies in the Aerospace & Defense industry, which is in the top quartile — a strong position relative to peers. Overall, Rovsing AS has a GF Score™ of 50/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rovsing AS's Beneish M-Score compare to GE and RTX?
According to the Aerospace & Defense industry distribution chart, Rovsing AS ranks #71 out of 326 companies for Beneish M-Score. This places Rovsing AS in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rovsing AS and its competitors. Rovsing AS's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rovsing AS stock overvalued right now?
Based on GuruFocus' analysis, Rovsing AS (OCSE:ROV) is currently considered Modestly Overvalued. The stock's GF Value™ is kr33.70, compared to a current price of kr41.00 — trading 21.7% above its estimated fair value. The current Beneish M-Score is -2.81. Rovsing AS's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rovsing AS (OCSE:ROV), the current Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rovsing AS (OCSE:ROV) Overvalued in 2026?

Based on GuruFocus' analysis, Rovsing AS stock appears to be overvalued. The current stock price of kr41.00 is trading 21.7% above its estimated GF Value™ of kr33.70. GuruFocus considers Rovsing AS to be Modestly Overvalued.

Key valuation signals for OCSE:ROV:

  • Beneish M-Score: -2.81
  • GF Value™: kr33.70 vs. price of kr41.00 (21.7% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the OCSE:ROV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rovsing AS Business Description

Other Exchanges 0Q51:UKRVY:Germany
Address Ejby Industrivej 34-38, Glostrup, DNK, 2600
Rovsing AS develops, manufactures and delivers systems for functional and electrical testing of spacecrafts and their payloads. The company's products and systems are used for testing of spacecraft sub-systems, including external communication connections and instruments. Its products are modular and are sold either on a stand-alone basis or used as modules in system solutions, customized for the specific spacecraft application. In connection with the configuration of system solutions, third parties' products are also used, and software is configured for the individual spacecraft needs.
50GF Score

Get the complete analysis for OCSE:ROV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr41.00
Price
kr33.70
GF Value