ODERF (Odakyu Electric Railway Co) Beneish M-Score: -2.39 (As of Jul. 01, 2026)


ODERF Odakyu Electric Railway Co Ltd ODERF
65 GF Score
Price $11.40
GF Value $12.19
! 5 Warning Signs
View Full Analysis

What is Odakyu Electric Railway Co Beneish M-Score?

Odakyu Electric Railway Co ODERF 65 Beneish M-Score is -2.39 as of Jul. 01, 2026. GuruFocus rates ODERF with a GF Score™ of 65/100 and a GF Value™ of $12.19. The stock has 5 warning signs investors should review. Among 962 Transportation companies, Odakyu Electric Railway Co ranks worse than 66.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Odakyu Electric Railway Co's Beneish M-Score or its related term are showing as below:

ODERF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.58   Max: -2.34
Current: -2.39

During the past 13 years, the highest Beneish M-Score of Odakyu Electric Railway Co was -2.34. The lowest was -2.82. And the median was -2.58.


Odakyu Electric Railway Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Odakyu Electric Railway Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Odakyu Electric Railway Co Beneish M-Score Chart

Odakyu Electric Railway Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -2.63 -2.34 -2.38 -2.39

Odakyu Electric Railway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 0.00 0.00 0.00 -2.39

ODERF vs UNP, CSX, NSC: Beneish M-Score Comparison

For the Railroads subindustry, Odakyu Electric Railway Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Odakyu Electric Railway Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Odakyu Electric Railway Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Odakyu Electric Railway Co's Beneish M-Score falls into.


ODERF
65GF Score
Odakyu Electric Railway Co Ltd ODERF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Odakyu Electric Railway Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Odakyu Electric Railway Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1082+0.528 * 1.0218+0.404 * 1.1749+0.892 * 0.9305+0.115 * 1.0103
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.01618-0.327 * 1.0154
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $187 Mil.
Revenue was $2,639 Mil.
Gross Profit was $771 Mil.
Total Current Assets was $1,143 Mil.
Total Assets was $8,782 Mil.
Property, Plant and Equipment(Net PPE) was $6,642 Mil.
Depreciation, Depletion and Amortization(DDA) was $281 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,083 Mil.
Long-Term Debt & Capital Lease Obligation was $2,965 Mil.
Net Income was $235 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $378 Mil.
Total Receivables was $181 Mil.
Revenue was $2,836 Mil.
Gross Profit was $846 Mil.
Total Current Assets was $947 Mil.
Total Assets was $8,721 Mil.
Property, Plant and Equipment(Net PPE) was $6,932 Mil.
Depreciation, Depletion and Amortization(DDA) was $297 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,310 Mil.
Long-Term Debt & Capital Lease Obligation was $2,627 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(187.021 / 2638.801) / (181.366 / 2835.816)
=0.070873 / 0.063955
=1.1082

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(846.404 / 2835.816) / (770.796 / 2638.801)
=0.298469 / 0.292101
=1.0218

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1142.639 + 6641.871) / 8781.808) / (1 - (946.587 + 6931.81) / 8721.4)
=0.113564 / 0.096659
=1.1749

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2638.801 / 2835.816
=0.9305

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(296.764 / (296.764 + 6931.81)) / (281.335 / (281.335 + 6641.871))
=0.041054 / 0.040637
=1.0103

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2638.801) / (0 / 2835.816)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2964.532 + 2083.479) / 8781.808) / ((2627.038 + 2310.053) / 8721.4)
=0.574826 / 0.566089
=1.0154

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(235.489 - 0 - 377.577) / 8781.808
=-0.01618

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Odakyu Electric Railway Co has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Odakyu Electric Railway Co (ODERF) has a Beneish M-Score of -2.39 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Odakyu Electric Railway Co and its competitors. According to the industry distribution chart, Odakyu Electric Railway Co ranks #635 out of 962 companies in the Transportation industry, placing it in the top 66%.
Is Odakyu Electric Railway Co's Beneish M-Score too high?
Odakyu Electric Railway Co's current Beneish M-Score is -2.39. Based on the distribution chart, Odakyu Electric Railway Co ranks #635 out of 962 companies in the Transportation industry, which is below the industry midpoint. Overall, Odakyu Electric Railway Co has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Odakyu Electric Railway Co's Beneish M-Score compare to UNP and CSX?
According to the Transportation industry distribution chart, Odakyu Electric Railway Co ranks #635 out of 962 companies for Beneish M-Score. This places Odakyu Electric Railway Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Odakyu Electric Railway Co and its competitors. Odakyu Electric Railway Co's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Odakyu Electric Railway Co stock overvalued right now?
Odakyu Electric Railway Co (ODERF) has a current Beneish M-Score of -2.39. The stock's GF Value™ is $12.19, compared to a current price of $11.40 — trading 6.5% below its estimated fair value. The current Beneish M-Score is -2.39. Odakyu Electric Railway Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Odakyu Electric Railway Co (ODERF), the current Beneish M-Score is -2.39 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Odakyu Electric Railway Co (ODERF) Overvalued in 2026?

Based on GuruFocus' analysis, Odakyu Electric Railway Co stock appears to be undervalued. The current stock price of $11.40 is trading 6.5% below its estimated GF Value™ of $12.19.

Key valuation signals for ODERF:

  • Beneish M-Score: -2.39
  • GF Value™: $12.19 vs. price of $11.40 (6.5% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the ODERF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Odakyu Electric Railway Co Business Description

Other Exchanges 9007:JapanV8H:Germany
Address 2-7-1 Nishi-Shinjuku, 6th Floor, Shinjuku Daiichi Life Building, Shinjuku-ku, Tokyo, JPN, 163-0706
Odakyu Electric Railway Co Ltd is a Japanese company mainly engaged in transportation services. The company has three reportable segments, namely Life service industry; Real estate industry; and Transportation. It generates the majority of its revenue from the Transportation segment, which includes the Railway business, bus business, taxi business, route business, cableway business, etc.
65GF Score

Get the complete analysis for ODERF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.40
Price
$12.19
GF Value