OILFF (Nextleaf Solutions) Beneish M-Score: -3.69 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Nextleaf Solutions Beneish M-Score?

Nextleaf Solutions OILFF +0.28% Beneish M-Score is -3.69 as of Jul. 24, 2026. The stock has 4 warning signs investors should review. Among 910 Drug Manufacturers companies, Nextleaf Solutions ranks better than 93.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nextleaf Solutions's Beneish M-Score or its related term are showing as below:

OILFF' s Beneish M-Score Range Over the Past 10 Years
Min: -7.79   Med: -3.05   Max: 63.67
Current: -3.69

During the past 9 years, the highest Beneish M-Score of Nextleaf Solutions was 63.67. The lowest was -7.79. And the median was -3.05.


Nextleaf Solutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nextleaf Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nextleaf Solutions Beneish M-Score Chart

Nextleaf Solutions Annual Data
Trend Mar17 Mar18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.88 -5.64 -2.51 -2.82 -3.19

Nextleaf Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.26 -3.19 -3.25 -3.69

OILFF vs ZTS, UTHR: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Nextleaf Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nextleaf Solutions Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Nextleaf Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nextleaf Solutions's Beneish M-Score falls into.



Nextleaf Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nextleaf Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0182+0.528 * 1.0822+0.404 * 1.1521+0.892 * 0.8531+0.115 * 0.8461
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2854+4.679 * -0.213505-0.327 * 1.2586
=-3.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.88 Mil.
Revenue was 1.754 + 2.19 + 1.41 + 2.131 = $7.49 Mil.
Gross Profit was 0.667 + 0.934 + 0.072 + 0.811 = $2.48 Mil.
Total Current Assets was $4.04 Mil.
Total Assets was $6.04 Mil.
Property, Plant and Equipment(Net PPE) was $1.49 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.41 Mil.
Selling, General, & Admin. Expense(SGA) was $3.12 Mil.
Total Current Liabilities was $2.72 Mil.
Long-Term Debt & Capital Lease Obligation was $0.21 Mil.
Net Income was -0.471 + 0.188 + -0.745 + -0.009 = $-1.04 Mil.
Non Operating Income was 0 + 0 + 0.001 + 0.018 = $0.02 Mil.
Cash Flow from Operations was -0.11 + 0.253 + 0.327 + -0.236 = $0.23 Mil.
Total Receivables was $1.01 Mil.
Revenue was 2.448 + 2.026 + 2.074 + 2.226 = $8.77 Mil.
Gross Profit was 0.939 + 0.869 + 0.698 + 0.645 = $3.15 Mil.
Total Current Assets was $4.11 Mil.
Total Assets was $6.25 Mil.
Property, Plant and Equipment(Net PPE) was $1.68 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.38 Mil.
Selling, General, & Admin. Expense(SGA) was $2.85 Mil.
Total Current Liabilities was $2.23 Mil.
Long-Term Debt & Capital Lease Obligation was $0.18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.879 / 7.485) / (1.012 / 8.774)
=0.117435 / 0.115341
=1.0182

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.151 / 8.774) / (2.484 / 7.485)
=0.359129 / 0.331864
=1.0822

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.037 + 1.489) / 6.042) / (1 - (4.108 + 1.675) / 6.246)
=0.085402 / 0.074127
=1.1521

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7.485 / 8.774
=0.8531

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.377 / (0.377 + 1.675)) / (0.413 / (0.413 + 1.489))
=0.183723 / 0.21714
=0.8461

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.123 / 7.485) / (2.848 / 8.774)
=0.417234 / 0.324595
=1.2854

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.214 + 2.719) / 6.042) / ((0.183 + 2.226) / 6.246)
=0.485435 / 0.385687
=1.2586

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.037 - 0.019 - 0.234) / 6.042
=-0.213505

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nextleaf Solutions has a M-score of -3.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.69 mean?
Nextleaf Solutions (OILFF) has a Beneish M-Score of -3.69 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nextleaf Solutions and its competitors. According to the industry distribution chart, Nextleaf Solutions ranks #56 out of 910 companies in the Drug Manufacturers industry, placing it in the top 6.2%.
Is Nextleaf Solutions' Beneish M-Score too high?
Nextleaf Solutions' current Beneish M-Score is -3.69. Based on the distribution chart, Nextleaf Solutions ranks #56 out of 910 companies in the Drug Manufacturers industry, which is in the top quartile — a strong position relative to peers.
How does Nextleaf Solutions' Beneish M-Score compare to ZTS and UTHR?
According to the Drug Manufacturers industry distribution chart, Nextleaf Solutions ranks #56 out of 910 companies for Beneish M-Score. This places Nextleaf Solutions in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nextleaf Solutions and its competitors. Nextleaf Solutions's current Beneish M-Score is -3.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nextleaf Solutions stock overvalued right now?
Based on GuruFocus' analysis, Nextleaf Solutions (OILFF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.04, compared to a current price of $0.04 — trading 10.3% below its estimated fair value. The current Beneish M-Score is -3.69. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nextleaf Solutions (OILFF), the current Beneish M-Score is -3.69 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nextleaf Solutions Business Description

Other Exchanges L0MA:GermanyOILS:Canada
Address 68 Schooner Street, Suite 3, Coquitlam, BC, CAN, V3B 7B1
Nextleaf Solutions Ltd is is a Canadian cannabis extractor and processor, with a focus on developing intellectual property for the extraction, distillation formulation, and delivery of cannabinoids. The Company has a single reportable segment being the provision of goods and services to the cannabis industry in Canada. All the Company's revenues are generated in Canada. Revenue from sale of goods and services includes sales of bulk distillate, branded (Glacial Gold) vape pens, oils, and softgels (branded extract products), and private label which includes toll processing and other services. Majority being from Branded extract products.