Klappir Graenar Lausnir hf (OISE:KLAPP) Beneish M-Score: -2.92 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OISE:KLAPP Klappir Graenar Lausnir hf OISE:KLAPP
74 GF Score
Price kr640.00
GF Value kr426.00
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Klappir Graenar Lausnir hf Beneish M-Score?

Klappir Graenar Lausnir hf OISE:KLAPP 74 Beneish M-Score is -2.92 as of Jul. 15, 2026. GuruFocus rates OISE:KLAPP with a GF Score™ of 74/100 and a GF Value™ of kr426.00 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,628 Software companies, Klappir Graenar Lausnir hf ranks better than 73.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Klappir Graenar Lausnir hf's Beneish M-Score or its related term are showing as below:

OISE:KLAPP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.89   Med: -2.74   Max: 11.68
Current: -2.92

During the past 10 years, the highest Beneish M-Score of Klappir Graenar Lausnir hf was 11.68. The lowest was -3.89. And the median was -2.74.


Klappir Graenar Lausnir hf Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Klappir Graenar Lausnir hf's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Klappir Graenar Lausnir hf Beneish M-Score Chart

Klappir Graenar Lausnir hf Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.11 -3.89 -2.80 -2.67 -2.92

Klappir Graenar Lausnir hf Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 0.00 -2.67 0.00 -2.92

OISE:KLAPP vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, Klappir Graenar Lausnir hf's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Klappir Graenar Lausnir hf Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Klappir Graenar Lausnir hf's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Klappir Graenar Lausnir hf's Beneish M-Score falls into.


OISE:KLAPP
74GF Score
Klappir Graenar Lausnir hf OISE:KLAPP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Klappir Graenar Lausnir hf Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Klappir Graenar Lausnir hf for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6573+0.528 * 1.4948+0.404 * 1.5146+0.892 * 1.1721+0.115 * 0.8806
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.161106-0.327 * 0.9467
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr165.5 Mil.
Revenue was kr358.3 Mil.
Gross Profit was kr358.3 Mil.
Total Current Assets was kr311.4 Mil.
Total Assets was kr1,051.8 Mil.
Property, Plant and Equipment(Net PPE) was kr47.6 Mil.
Depreciation, Depletion and Amortization(DDA) was kr77.1 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr141.4 Mil.
Long-Term Debt & Capital Lease Obligation was kr384.3 Mil.
Net Income was kr38.9 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr208.4 Mil.
Total Receivables was kr214.8 Mil.
Revenue was kr305.7 Mil.
Gross Profit was kr457.0 Mil.
Total Current Assets was kr456.7 Mil.
Total Assets was kr903.1 Mil.
Property, Plant and Equipment(Net PPE) was kr53.7 Mil.
Depreciation, Depletion and Amortization(DDA) was kr64.2 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr126.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr350.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(165.486 / 358.283) / (214.82 / 305.685)
=0.461886 / 0.70275
=0.6573

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(456.951 / 305.685) / (358.283 / 358.283)
=1.494843 / 1
=1.4948

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (311.442 + 47.575) / 1051.795) / (1 - (456.689 + 53.705) / 903.135)
=0.658663 / 0.434864
=1.5146

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=358.283 / 305.685
=1.1721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.21 / (64.21 + 53.705)) / (77.09 / (77.09 + 47.575))
=0.544545 / 0.618377
=0.8806

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 358.283) / (0 / 305.685)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((384.273 + 141.404) / 1051.795) / ((350.067 + 126.712) / 903.135)
=0.49979 / 0.527916
=0.9467

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(38.912 - 0 - 208.362) / 1051.795
=-0.161106

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Klappir Graenar Lausnir hf has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Klappir Graenar Lausnir hf (OISE:KLAPP) has a Beneish M-Score of -2.92 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Klappir Graenar Lausnir hf and its competitors. According to the industry distribution chart, Klappir Graenar Lausnir hf ranks #701 out of 2628 companies in the Software industry, placing it in the top 26.7%.
Is Klappir Graenar Lausnir hf's Beneish M-Score too high?
Klappir Graenar Lausnir hf's current Beneish M-Score is -2.92. Based on the distribution chart, Klappir Graenar Lausnir hf ranks #701 out of 2628 companies in the Software industry, which is above the industry midpoint. Overall, Klappir Graenar Lausnir hf has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Klappir Graenar Lausnir hf's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Klappir Graenar Lausnir hf ranks #701 out of 2628 companies for Beneish M-Score. This puts Klappir Graenar Lausnir hf in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Klappir Graenar Lausnir hf and its competitors. Klappir Graenar Lausnir hf's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Klappir Graenar Lausnir hf stock overvalued right now?
Based on GuruFocus' analysis, Klappir Graenar Lausnir hf (OISE:KLAPP) is currently considered Significantly Overvalued. The stock's GF Value™ is kr426.00, compared to a current price of kr640.00 — trading 50.2% above its estimated fair value. The current Beneish M-Score is -2.92. Klappir Graenar Lausnir hf's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Klappir Graenar Lausnir hf (OISE:KLAPP), the current Beneish M-Score is -2.92 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Klappir Graenar Lausnir hf (OISE:KLAPP) Overvalued in 2026?

Based on GuruFocus' analysis, Klappir Graenar Lausnir hf stock appears to be overvalued. The current stock price of kr640.00 is trading 50.2% above its estimated GF Value™ of kr426.00. GuruFocus considers Klappir Graenar Lausnir hf to be Significantly Overvalued.

Key valuation signals for OISE:KLAPP:

  • Beneish M-Score: -2.92
  • GF Value™: kr426.00 vs. price of kr640.00 (50.2% above fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the OISE:KLAPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Klappir Graenar Lausnir hf Business Description

Address Hlidasmari 3, kopavogur, ISL, 201
Klappir Graenar Lausnir hf develops, sells, and implements software in the environmental field. It is a provider of sustainability software, offering a platform thoroughly crafted to empower effective sustainability management across various sectors such as businesses, municipalities, and governments.
74GF Score

Get the complete analysis for OISE:KLAPP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr640.00
Price
kr426.00
GF Value