Envipco Holding NV (OSL:ENVIP) Beneish M-Score: -2.04 (As of Jun. 25, 2026)


OSL:ENVIP Envipco Holding NV OSL:ENVIP
69 GF Score
Price kr41.20
GF Value kr45.57
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Envipco Holding NV Beneish M-Score?

Envipco Holding NV OSL:ENVIP +0.73% 69 Beneish M-Score is -2.04 as of Jun. 25, 2026. GuruFocus rates OSL:ENVIP with a GF Score™ of 69/100 and a GF Value™ of kr45.57 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, Envipco Holding NV ranks worse than 76.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Envipco Holding NV's Beneish M-Score or its related term are showing as below:

OSL:ENVIP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.59   Med: -2.5   Max: -1.61
Current: -2.04

During the past 13 years, the highest Beneish M-Score of Envipco Holding NV was -1.61. The lowest was -3.59. And the median was -2.50.


Envipco Holding NV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Envipco Holding NV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Envipco Holding NV Beneish M-Score Chart

Envipco Holding NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -2.81 -1.87 -2.25 -2.57

Envipco Holding NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -2.78 -2.50 -2.57 -2.04

OSL:ENVIP vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Envipco Holding NV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Envipco Holding NV Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Envipco Holding NV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Envipco Holding NV's Beneish M-Score falls into.


OSL:ENVIP
69GF Score
Envipco Holding NV OSL:ENVIP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Envipco Holding NV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Envipco Holding NV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3566+0.528 * 1.1591+0.404 * 0.729+0.892 * 0.824+0.115 * 1.1305
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2695+4.679 * 0.047198-0.327 * 0.832
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr377 Mil.
Revenue was 220.305 + 281.372 + 262.827 + 267.309 = kr1,032 Mil.
Gross Profit was 75.091 + 70.559 + 92.02 + 97.968 = kr336 Mil.
Total Current Assets was kr1,228 Mil.
Total Assets was kr1,687 Mil.
Property, Plant and Equipment(Net PPE) was kr258 Mil.
Depreciation, Depletion and Amortization(DDA) was kr101 Mil.
Selling, General, & Admin. Expense(SGA) was kr449 Mil.
Total Current Liabilities was kr500 Mil.
Long-Term Debt & Capital Lease Obligation was kr67 Mil.
Net Income was -50.258 + -24.853 + -47.078 + -29.24 = kr-151 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was -166.083 + 57.683 + -69.847 + -52.822 = kr-231 Mil.
Total Receivables was kr338 Mil.
Revenue was 242.412 + 382.598 + 323.571 + 303.596 = kr1,252 Mil.
Gross Profit was 90.39 + 155.405 + 118.275 + 108.062 = kr472 Mil.
Total Current Assets was kr938 Mil.
Total Assets was kr1,384 Mil.
Property, Plant and Equipment(Net PPE) was kr220 Mil.
Depreciation, Depletion and Amortization(DDA) was kr102 Mil.
Selling, General, & Admin. Expense(SGA) was kr430 Mil.
Total Current Liabilities was kr461 Mil.
Long-Term Debt & Capital Lease Obligation was kr98 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(377.467 / 1031.813) / (337.662 / 1252.177)
=0.365829 / 0.26966
=1.3566

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(472.132 / 1252.177) / (335.638 / 1031.813)
=0.377049 / 0.32529
=1.1591

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1227.803 + 258.326) / 1687.374) / (1 - (937.904 + 219.832) / 1384.206)
=0.119265 / 0.16361
=0.729

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1031.813 / 1252.177
=0.824

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(102.105 / (102.105 + 219.832)) / (100.737 / (100.737 + 258.326))
=0.317158 / 0.280555
=1.1305

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(449.367 / 1031.813) / (429.566 / 1252.177)
=0.435512 / 0.343055
=1.2695

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((67.253 + 499.69) / 1687.374) / ((98.066 + 460.906) / 1384.206)
=0.335991 / 0.403821
=0.832

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-151.429 - 0 - -231.069) / 1687.374
=0.047198

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Envipco Holding NV has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.04 mean?
Envipco Holding NV (OSL:ENVIP) has a Beneish M-Score of -2.04 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Envipco Holding NV and its competitors. According to the industry distribution chart, Envipco Holding NV ranks #2228 out of 2926 companies in the Industrial Products industry, placing it in the top 76.1%.
Is Envipco Holding NV's Beneish M-Score too high?
Envipco Holding NV's current Beneish M-Score is -2.04. Based on the distribution chart, Envipco Holding NV ranks #2228 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Envipco Holding NV has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Envipco Holding NV's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Envipco Holding NV ranks #2228 out of 2926 companies for Beneish M-Score. This places Envipco Holding NV in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Envipco Holding NV and its competitors. Envipco Holding NV's current Beneish M-Score is -2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Envipco Holding NV stock overvalued right now?
Based on GuruFocus' analysis, Envipco Holding NV (OSL:ENVIP) is currently considered Modestly Undervalued. The stock's GF Value™ is kr45.57, compared to a current price of kr41.20 — trading 9.6% below its estimated fair value. The current Beneish M-Score is -2.04. Envipco Holding NV's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Envipco Holding NV (OSL:ENVIP), the current Beneish M-Score is -2.04 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Envipco Holding NV (OSL:ENVIP) Overvalued in 2026?

Based on GuruFocus' analysis, Envipco Holding NV stock appears to be undervalued. The current stock price of kr41.20 is trading 9.6% below its estimated GF Value™ of kr45.57. GuruFocus considers Envipco Holding NV to be Modestly Undervalued.

Key valuation signals for OSL:ENVIP:

  • Beneish M-Score: -2.04
  • GF Value™: kr45.57 vs. price of kr41.20 (9.6% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the OSL:ENVIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Envipco Holding NV Business Description

Address Van Asch van Wijckstraat 4, Amersfoort, NLD, 3811 LP
Envipco Holding NV is a recycling technology company. It is a recognized leader in the development and operation of reverse vending machines (RVMs), automated technological systems for the recovery of used beverage containers. It is known for its latest technology and market leadership, and holds several intellectual property rights for RVM systems, including but not limited to beverage refund deposit markings, material type identification, compaction, and accounting. Geographically, it operates through Europe, which is its key revenue generating market, and North America.
69GF Score

Get the complete analysis for OSL:ENVIP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr41.20
Price
kr45.57
GF Value