Norbit ASA (OSL:NORBT) Beneish M-Score: -2.58 (As of Jul. 02, 2026)


OSL:NORBT Norbit ASA OSL:NORBT
100 GF Score
Price kr172.20
GF Value kr160.52
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Norbit ASA Beneish M-Score?

Norbit ASA OSL:NORBT +1.77% 100 Beneish M-Score is -2.58 as of Jul. 02, 2026. GuruFocus rates OSL:NORBT with a GF Score™ of 100/100 and a GF Value™ of kr160.52 (Fairly Valued). The stock has 1 warning sign investors should review. Among 2,405 Hardware companies, Norbit ASA ranks better than 59.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Norbit ASA's Beneish M-Score or its related term are showing as below:

OSL:NORBT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.23   Max: -1.69
Current: -2.58

During the past 11 years, the highest Beneish M-Score of Norbit ASA was -1.69. The lowest was -3.09. And the median was -2.23.


Norbit ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Norbit ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norbit ASA Beneish M-Score Chart

Norbit ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -2.33 -2.96 -2.19 -2.58

Norbit ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.58 0.00

OSL:NORBT vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, Norbit ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norbit ASA Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Norbit ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Norbit ASA's Beneish M-Score falls into.


OSL:NORBT
100GF Score
Norbit ASA OSL:NORBT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norbit ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Norbit ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6776+0.528 * 1.0741+0.404 * 0.8952+0.892 * 1.4289+0.115 * 1.1357
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8385+4.679 * -0.036716-0.327 * 1.1567
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr329 Mil.
Revenue was kr2,503 Mil.
Gross Profit was kr1,393 Mil.
Total Current Assets was kr1,220 Mil.
Total Assets was kr2,623 Mil.
Property, Plant and Equipment(Net PPE) was kr390 Mil.
Depreciation, Depletion and Amortization(DDA) was kr157 Mil.
Selling, General, & Admin. Expense(SGA) was kr24 Mil.
Total Current Liabilities was kr780 Mil.
Long-Term Debt & Capital Lease Obligation was kr605 Mil.
Net Income was kr404 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr501 Mil.
Total Receivables was kr340 Mil.
Revenue was kr1,751 Mil.
Gross Profit was kr1,047 Mil.
Total Current Assets was kr968 Mil.
Total Assets was kr2,184 Mil.
Property, Plant and Equipment(Net PPE) was kr274 Mil.
Depreciation, Depletion and Amortization(DDA) was kr132 Mil.
Selling, General, & Admin. Expense(SGA) was kr20 Mil.
Total Current Liabilities was kr475 Mil.
Long-Term Debt & Capital Lease Obligation was kr522 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(329 / 2502.5) / (339.8 / 1751.4)
=0.131469 / 0.194016
=0.6776

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1046.8 / 1751.4) / (1392.5 / 2502.5)
=0.597693 / 0.556444
=1.0741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1219.5 + 390.2) / 2622.8) / (1 - (967.8 + 273.9) / 2184.2)
=0.386267 / 0.431508
=0.8952

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2502.5 / 1751.4
=1.4289

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(132.3 / (132.3 + 273.9)) / (156.9 / (156.9 + 390.2))
=0.325702 / 0.286785
=1.1357

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23.6 / 2502.5) / (19.7 / 1751.4)
=0.009431 / 0.011248
=0.8385

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((604.5 + 780.3) / 2622.8) / ((521.6 + 475.4) / 2184.2)
=0.527985 / 0.45646
=1.1567

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(404.3 - 0 - 500.6) / 2622.8
=-0.036716

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Norbit ASA has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Norbit ASA (OSL:NORBT) has a Beneish M-Score of -2.58 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Norbit ASA and its competitors. According to the industry distribution chart, Norbit ASA ranks #981 out of 2405 companies in the Hardware industry, placing it in the top 40.8%.
Is Norbit ASA's Beneish M-Score too high?
Norbit ASA's current Beneish M-Score is -2.58. Based on the distribution chart, Norbit ASA ranks #981 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, Norbit ASA has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norbit ASA's Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, Norbit ASA ranks #981 out of 2405 companies for Beneish M-Score. This puts Norbit ASA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Norbit ASA and its competitors. Norbit ASA's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norbit ASA stock overvalued right now?
Based on GuruFocus' analysis, Norbit ASA (OSL:NORBT) is currently considered Fairly Valued. The stock's GF Value™ is kr160.52, compared to a current price of kr172.20 — trading 7.3% above its estimated fair value. The current Beneish M-Score is -2.58. Norbit ASA's overall GF Score™ is 100/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Norbit ASA (OSL:NORBT), the current Beneish M-Score is -2.58 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norbit ASA (OSL:NORBT) Overvalued in 2026?

Based on GuruFocus' analysis, Norbit ASA stock appears to be overvalued. The current stock price of kr172.20 is trading 7.3% above its estimated GF Value™ of kr160.52. GuruFocus considers Norbit ASA to be Fairly Valued.

Key valuation signals for OSL:NORBT:

  • Beneish M-Score: -2.58
  • GF Value™: kr160.52 vs. price of kr172.20 (7.3% above fair value)
  • GF Score™: 100/100 with 1 warning sign

No single metric tells the full story. See the OSL:NORBT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norbit ASA Business Description

Address Stiklestadveien 1, Trondheim, NOR, NO-7041
Norbit ASA is a provider of tailored technology to selected applications by solving challenges through solutions. It is organised in three operating segments: Oceans, Connectivity and Product, Innovation & Realization (PIR). The Oceans segment delivers tailored technology solutions to the maritime markets, the Connectivity segment supplier of secure wireless technology for industrial and mission-critical applications - ranging from transportation infrastructure to navigation and defence-related environments, and the Product, Innovation & Realization (PIR) segment provides R&D products and services and contract manufacturing to key customers. The majority of the company's revenue is derived from the PIR segment.
100GF Score

Get the complete analysis for OSL:NORBT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr172.20
Price
kr160.52
GF Value