Pexip Holding ASA (OSL:PEXIP) Beneish M-Score: -2.93 (As of Jun. 26, 2026)


OSL:PEXIP Pexip Holding ASA OSL:PEXIP
57 GF Score
Price kr75.50
GF Value kr46.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Pexip Holding ASA Beneish M-Score?

Pexip Holding ASA OSL:PEXIP -0.13% 57 Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus rates OSL:PEXIP with a GF Score™ of 57/100 and a GF Value™ of kr46.30 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,634 Software companies, Pexip Holding ASA ranks better than 73.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pexip Holding ASA's Beneish M-Score or its related term are showing as below:

OSL:PEXIP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.43   Med: -2.51   Max: -1.31
Current: -2.93

During the past 9 years, the highest Beneish M-Score of Pexip Holding ASA was -1.31. The lowest was -3.43. And the median was -2.51.


Pexip Holding ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pexip Holding ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pexip Holding ASA Beneish M-Score Chart

Pexip Holding ASA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.31 -2.17 -3.43 -2.51 -2.93

Pexip Holding ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.93 0.00

OSL:PEXIP vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Pexip Holding ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pexip Holding ASA Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Pexip Holding ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pexip Holding ASA's Beneish M-Score falls into.


OSL:PEXIP
57GF Score
Pexip Holding ASA OSL:PEXIP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pexip Holding ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pexip Holding ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9192+0.528 * 0.84+0.404 * 1.0132+0.892 * 1.1152+0.115 * 1.0977
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8209+4.679 * -0.085888-0.327 * 1.1165
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr321 Mil.
Revenue was kr1,234 Mil.
Gross Profit was kr472 Mil.
Total Current Assets was kr957 Mil.
Total Assets was kr2,181 Mil.
Property, Plant and Equipment(Net PPE) was kr56 Mil.
Depreciation, Depletion and Amortization(DDA) was kr53 Mil.
Selling, General, & Admin. Expense(SGA) was kr25 Mil.
Total Current Liabilities was kr584 Mil.
Long-Term Debt & Capital Lease Obligation was kr32 Mil.
Net Income was kr209 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr396 Mil.
Total Receivables was kr313 Mil.
Revenue was kr1,107 Mil.
Gross Profit was kr356 Mil.
Total Current Assets was kr958 Mil.
Total Assets was kr2,183 Mil.
Property, Plant and Equipment(Net PPE) was kr71 Mil.
Depreciation, Depletion and Amortization(DDA) was kr80 Mil.
Selling, General, & Admin. Expense(SGA) was kr27 Mil.
Total Current Liabilities was kr507 Mil.
Long-Term Debt & Capital Lease Obligation was kr45 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(320.54 / 1234.477) / (312.713 / 1106.993)
=0.259657 / 0.282489
=0.9192

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(355.788 / 1106.993) / (472.346 / 1234.477)
=0.3214 / 0.382628
=0.84

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (956.901 + 56.457) / 2180.756) / (1 - (958.491 + 71.171) / 2183.075)
=0.535318 / 0.528343
=1.0132

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1234.477 / 1106.993
=1.1152

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(80.405 / (80.405 + 71.171)) / (52.798 / (52.798 + 56.457))
=0.53046 / 0.483255
=1.0977

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.57 / 1234.477) / (26.839 / 1106.993)
=0.019903 / 0.024245
=0.8209

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((32.342 + 583.714) / 2180.756) / ((45.027 + 507.342) / 2183.075)
=0.282497 / 0.253023
=1.1165

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(208.819 - 0 - 396.12) / 2180.756
=-0.085888

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pexip Holding ASA has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.93 mean?
Pexip Holding ASA (OSL:PEXIP) has a Beneish M-Score of -2.93 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pexip Holding ASA and its competitors. According to the industry distribution chart, Pexip Holding ASA ranks #692 out of 2634 companies in the Software industry, placing it in the top 26.3%.
Is Pexip Holding ASA's Beneish M-Score too high?
Pexip Holding ASA's current Beneish M-Score is -2.93. Based on the distribution chart, Pexip Holding ASA ranks #692 out of 2634 companies in the Software industry, which is above the industry midpoint. Overall, Pexip Holding ASA has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pexip Holding ASA's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Pexip Holding ASA ranks #692 out of 2634 companies for Beneish M-Score. This puts Pexip Holding ASA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pexip Holding ASA and its competitors. Pexip Holding ASA's current Beneish M-Score is -2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pexip Holding ASA stock overvalued right now?
Based on GuruFocus' analysis, Pexip Holding ASA (OSL:PEXIP) is currently considered Significantly Overvalued. The stock's GF Value™ is kr46.30, compared to a current price of kr75.50 — trading 63.1% above its estimated fair value. The current Beneish M-Score is -2.93. Pexip Holding ASA's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pexip Holding ASA (OSL:PEXIP), the current Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pexip Holding ASA (OSL:PEXIP) Overvalued in 2026?

Based on GuruFocus' analysis, Pexip Holding ASA stock appears to be overvalued. The current stock price of kr75.50 is trading 63.1% above its estimated GF Value™ of kr46.30. GuruFocus considers Pexip Holding ASA to be Significantly Overvalued.

Key valuation signals for OSL:PEXIP:

  • Beneish M-Score: -2.93
  • GF Value™: kr46.30 vs. price of kr75.50 (63.1% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the OSL:PEXIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pexip Holding ASA Business Description

Address Lilleakerveien 2A, 8th Floor, Oslo, NOR, 0283
Pexip Holding ASA is a technology company that provides video communication solutions and virtual meeting solutions for businesses and individuals. The company serves Government, Healthcare, defense, Education, Finance, and other industries. Geographically, it derives a majority of revenue from Europe, the Middle East, and Africa and also has a presence in the Americas and the Asia Pacific.
57GF Score

Get the complete analysis for OSL:PEXIP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr75.50
Price
kr46.30
GF Value