Pyrum Innovations AG (OSL:PYRUM) Beneish M-Score: -1.84 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:PYRUM Pyrum Innovations AG OSL:PYRUM
59 GF Score
Price kr269.00
GF Value kr917.96
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Pyrum Innovations AG Beneish M-Score?

Pyrum Innovations AG OSL:PYRUM -4.27% 59 Beneish M-Score is -1.84 as of Jul. 14, 2026. GuruFocus rates OSL:PYRUM with a GF Score™ of 59/100 and a GF Value™ of kr917.96 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 2,912 Industrial Products companies, Pyrum Innovations AG ranks worse than 83.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pyrum Innovations AG's Beneish M-Score or its related term are showing as below:

OSL:PYRUM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -1.95   Max: 0.78
Current: -1.84

During the past 8 years, the highest Beneish M-Score of Pyrum Innovations AG was 0.78. The lowest was -3.22. And the median was -1.95.


Pyrum Innovations AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pyrum Innovations AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pyrum Innovations AG Beneish M-Score Chart

Pyrum Innovations AG Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.37 -2.58 -3.22 -2.05 -1.84

Pyrum Innovations AG Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.84 0.00

OSL:PYRUM vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Pyrum Innovations AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pyrum Innovations AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pyrum Innovations AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pyrum Innovations AG's Beneish M-Score falls into.


OSL:PYRUM
59GF Score
Pyrum Innovations AG OSL:PYRUM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pyrum Innovations AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pyrum Innovations AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4332+0.528 * 1.9514+0.404 * 0.7456+0.892 * 2.1094+0.115 * 0.9518
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6356+4.679 * -0.068724-0.327 * 0.8848
=-1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr2.78 Mil.
Revenue was kr47.64 Mil.
Gross Profit was kr47.56 Mil.
Total Current Assets was kr227.68 Mil.
Total Assets was kr878.60 Mil.
Property, Plant and Equipment(Net PPE) was kr600.15 Mil.
Depreciation, Depletion and Amortization(DDA) was kr41.15 Mil.
Selling, General, & Admin. Expense(SGA) was kr13.99 Mil.
Total Current Liabilities was kr176.42 Mil.
Long-Term Debt & Capital Lease Obligation was kr336.81 Mil.
Net Income was kr-118.86 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-58.48 Mil.
Total Receivables was kr3.04 Mil.
Revenue was kr22.58 Mil.
Gross Profit was kr44.00 Mil.
Total Current Assets was kr163.85 Mil.
Total Assets was kr769.16 Mil.
Property, Plant and Equipment(Net PPE) was kr545.69 Mil.
Depreciation, Depletion and Amortization(DDA) was kr35.49 Mil.
Selling, General, & Admin. Expense(SGA) was kr10.43 Mil.
Total Current Liabilities was kr144.57 Mil.
Long-Term Debt & Capital Lease Obligation was kr363.22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.781 / 47.635) / (3.043 / 22.582)
=0.058381 / 0.134753
=0.4332

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44 / 22.582) / (47.564 / 47.635)
=1.948455 / 0.998509
=1.9514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (227.677 + 600.153) / 878.602) / (1 - (163.853 + 545.687) / 769.155)
=0.057787 / 0.077507
=0.7456

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=47.635 / 22.582
=2.1094

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35.494 / (35.494 + 545.687)) / (41.15 / (41.15 + 600.153))
=0.061072 / 0.064166
=0.9518

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.989 / 47.635) / (10.433 / 22.582)
=0.293671 / 0.462005
=0.6356

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((336.806 + 176.421) / 878.602) / ((363.224 + 144.573) / 769.155)
=0.58414 / 0.660201
=0.8848

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-118.857 - 0 - -58.476) / 878.602
=-0.068724

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pyrum Innovations AG has a M-score of -1.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.84 mean?
Pyrum Innovations AG (OSL:PYRUM) has a Beneish M-Score of -1.84 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pyrum Innovations AG and its competitors. According to the industry distribution chart, Pyrum Innovations AG ranks #2419 out of 2912 companies in the Industrial Products industry, placing it in the top 83.1%.
Is Pyrum Innovations AG's Beneish M-Score too high?
Pyrum Innovations AG's current Beneish M-Score is -1.84. Based on the distribution chart, Pyrum Innovations AG ranks #2419 out of 2912 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Pyrum Innovations AG has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pyrum Innovations AG's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Pyrum Innovations AG ranks #2419 out of 2912 companies for Beneish M-Score. This places Pyrum Innovations AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pyrum Innovations AG and its competitors. Pyrum Innovations AG's current Beneish M-Score is -1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pyrum Innovations AG stock overvalued right now?
Based on GuruFocus' analysis, Pyrum Innovations AG (OSL:PYRUM) is currently considered Possible Value Trap. The stock's GF Value™ is kr917.96, compared to a current price of kr269.00 — trading 70.7% below its estimated fair value. The current Beneish M-Score is -1.84. Pyrum Innovations AG's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pyrum Innovations AG (OSL:PYRUM), the current Beneish M-Score is -1.84 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pyrum Innovations AG (OSL:PYRUM) Overvalued in 2026?

Based on GuruFocus' analysis, Pyrum Innovations AG stock appears to be undervalued. The current stock price of kr269.00 is trading 70.7% below its estimated GF Value™ of kr917.96. GuruFocus considers Pyrum Innovations AG to be Possible Value Trap.

Key valuation signals for OSL:PYRUM:

  • Beneish M-Score: -1.84
  • GF Value™: kr917.96 vs. price of kr269.00 (70.7% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the OSL:PYRUM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pyrum Innovations AG Business Description

Other Exchanges PYR:Germany
Address Dieselstrasse 8, Dillingen, SL, DEU, D-66763
Pyrum Innovations AG is a recycling technology company. The company recycles end-of-life tyres with its patented pyrolysis technology, obtaining new raw materials such as recovered carbon black, pyrolysis oil and gas. The company operates in the recycling market for end-of-life tyres. It generates revenue from customers in Germany and European Union.
59GF Score

Get the complete analysis for OSL:PYRUM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr269.00
Price
kr917.96
GF Value