Acroud AB (OSTO:ACROUD) Beneish M-Score: -2.99 (As of Jun. 25, 2026)


OSTO:ACROUD Acroud AB OSTO:ACROUD
43 GF Score
Price kr0.14
GF Value kr0.12
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Acroud AB Beneish M-Score?

Acroud AB OSTO:ACROUD 43 Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus rates OSTO:ACROUD with a GF Score™ of 43/100 and a GF Value™ of kr0.12 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 824 Travel & Leisure companies, Acroud AB ranks better than 77.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Acroud AB's Beneish M-Score or its related term are showing as below:

OSTO:ACROUD' s Beneish M-Score Range Over the Past 10 Years
Min: -7.1   Med: -2.66   Max: 22.43
Current: -2.99

During the past 13 years, the highest Beneish M-Score of Acroud AB was 22.43. The lowest was -7.10. And the median was -2.66.


Acroud AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Acroud AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Acroud AB Beneish M-Score Chart

Acroud AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.39 -3.89 -5.78 -3.55 -2.99

Acroud AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.99 0.00

OSTO:ACROUD vs FLUT, DKNG, LNWO: Beneish M-Score Comparison

For the Gambling subindustry, Acroud AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Acroud AB Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Acroud AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Acroud AB's Beneish M-Score falls into.


OSTO:ACROUD
43GF Score
Acroud AB OSTO:ACROUD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Acroud AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Acroud AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9682+0.528 * 1+0.404 * 0.9393+0.892 * 1.1367+0.115 * 0.9822
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5512+4.679 * -0.154985-0.327 * 0.7935
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr67.1 Mil.
Revenue was kr504.5 Mil.
Gross Profit was kr504.5 Mil.
Total Current Assets was kr99.3 Mil.
Total Assets was kr404.7 Mil.
Property, Plant and Equipment(Net PPE) was kr1.3 Mil.
Depreciation, Depletion and Amortization(DDA) was kr45.4 Mil.
Selling, General, & Admin. Expense(SGA) was kr89.7 Mil.
Total Current Liabilities was kr75.3 Mil.
Long-Term Debt & Capital Lease Obligation was kr122.5 Mil.
Net Income was kr-55.9 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr6.9 Mil.
Total Receivables was kr61.0 Mil.
Revenue was kr443.9 Mil.
Gross Profit was kr443.9 Mil.
Total Current Assets was kr89.4 Mil.
Total Assets was kr459.8 Mil.
Property, Plant and Equipment(Net PPE) was kr2.7 Mil.
Depreciation, Depletion and Amortization(DDA) was kr54.9 Mil.
Selling, General, & Admin. Expense(SGA) was kr143.1 Mil.
Total Current Liabilities was kr282.6 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(67.1 / 504.548) / (60.964 / 443.852)
=0.13299 / 0.137352
=0.9682

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(443.852 / 443.852) / (504.548 / 504.548)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (99.323 + 1.349) / 404.724) / (1 - (89.398 + 2.657) / 459.76)
=0.751258 / 0.799776
=0.9393

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=504.548 / 443.852
=1.1367

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.879 / (54.879 + 2.657)) / (45.412 / (45.412 + 1.349))
=0.95382 / 0.971151
=0.9822

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.681 / 504.548) / (143.116 / 443.852)
=0.177745 / 0.322441
=0.5512

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((122.535 + 75.338) / 404.724) / ((0.69 + 282.596) / 459.76)
=0.488908 / 0.616161
=0.7935

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-55.859 - 0 - 6.867) / 404.724
=-0.154985

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Acroud AB has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
Acroud AB (OSTO:ACROUD) has a Beneish M-Score of -2.99 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Acroud AB and its competitors. According to the industry distribution chart, Acroud AB ranks #189 out of 824 companies in the Travel & Leisure industry, placing it in the top 22.9%.
Is Acroud AB's Beneish M-Score too high?
Acroud AB's current Beneish M-Score is -2.99. Based on the distribution chart, Acroud AB ranks #189 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Acroud AB has a GF Score™ of 43/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Acroud AB's Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Acroud AB ranks #189 out of 824 companies for Beneish M-Score. This places Acroud AB in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Acroud AB and its competitors. Acroud AB's current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Acroud AB stock overvalued right now?
Based on GuruFocus' analysis, Acroud AB (OSTO:ACROUD) is currently considered Modestly Overvalued. The stock's GF Value™ is kr0.12, compared to a current price of kr0.14 — trading 15% above its estimated fair value. The current Beneish M-Score is -2.99. Acroud AB's overall GF Score™ is 43/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Acroud AB (OSTO:ACROUD), the current Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Acroud AB (OSTO:ACROUD) Overvalued in 2026?

Based on GuruFocus' analysis, Acroud AB stock appears to be overvalued. The current stock price of kr0.14 is trading 15% above its estimated GF Value™ of kr0.12. GuruFocus considers Acroud AB to be Modestly Overvalued.

Key valuation signals for OSTO:ACROUD:

  • Beneish M-Score: -2.99
  • GF Value™: kr0.12 vs. price of kr0.14 (15% above fair value)
  • GF Score™: 43/100 with 2 warning signs

No single metric tells the full story. See the OSTO:ACROUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Acroud AB Business Description

Other Exchanges 7NG:Germany
Address PO Box 7385, Stockholm, SWE, SE-103 91
Acroud AB operates comparison sites mainly within iGaming affiliation, helping its partners by directing users to gaming operators. The Company generates revenue through internal Group services in IT, marketing, financial services, and management. It operates through two segments: iGaming Affiliation, comprising the underlying affiliate business across Casino and Betting verticals; and SaaS, the maximum revenue-generating segment, which provides Software as a Service solutions that enable clients to analyse and monetise their traffic sources. Through SaaS, Acroud AB also provides media creators (website affiliates, bloggers, YouTubers, etc.) access to a large pool of gaming campaigns, software, and a single payment/contact for all affiliation activities.
43GF Score

Get the complete analysis for OSTO:ACROUD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.14
Price
kr0.12
GF Value