Coor Service Management Holding AB (OSTO:COOR) Beneish M-Score: -2.82 (As of Jul. 07, 2026)


OSTO:COOR Coor Service Management Holding AB OSTO:COOR
79 GF Score
Price kr50.95
GF Value kr46.53
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Coor Service Management Holding AB Beneish M-Score?

Coor Service Management Holding AB OSTO:COOR -1.74% 79 Beneish M-Score is -2.82 as of Jul. 07, 2026. GuruFocus rates OSTO:COOR with a GF Score™ of 79/100 and a GF Value™ of kr46.53 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,022 Business Services companies, Coor Service Management Holding AB ranks better than 70.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coor Service Management Holding AB's Beneish M-Score or its related term are showing as below:

OSTO:COOR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.78   Max: -2.39
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Coor Service Management Holding AB was -2.39. The lowest was -3.09. And the median was -2.78.


Coor Service Management Holding AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coor Service Management Holding AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coor Service Management Holding AB Beneish M-Score Chart

Coor Service Management Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.69 -2.61 -2.73 -2.64 -2.93

Coor Service Management Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.78 -2.85 -2.93 -2.82

OSTO:COOR vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Coor Service Management Holding AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coor Service Management Holding AB Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Coor Service Management Holding AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coor Service Management Holding AB's Beneish M-Score falls into.


OSTO:COOR
79GF Score
Coor Service Management Holding AB OSTO:COOR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coor Service Management Holding AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coor Service Management Holding AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9002+0.528 * 0.9098+0.404 * 1.0345+0.892 * 1.0061+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0162+4.679 * -0.049537-0.327 * 0.9602
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr1,344 Mil.
Revenue was 3014 + 3224 + 3005 + 3199 = kr12,442 Mil.
Gross Profit was 384 + 374 + 323 + 403 = kr1,484 Mil.
Total Current Assets was kr2,075 Mil.
Total Assets was kr6,904 Mil.
Property, Plant and Equipment(Net PPE) was kr539 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,005 Mil.
Total Current Liabilities was kr3,047 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,257 Mil.
Net Income was 69 + 60 + 43 + 65 = kr237 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 249 + 99 + 168 + 63 = kr579 Mil.
Total Receivables was kr1,484 Mil.
Revenue was 3052 + 3192 + 2943 + 3180 = kr12,367 Mil.
Gross Profit was 353 + 313 + 295 + 381 = kr1,342 Mil.
Total Current Assets was kr2,306 Mil.
Total Assets was kr7,192 Mil.
Property, Plant and Equipment(Net PPE) was kr566 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr983 Mil.
Total Current Liabilities was kr3,168 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,586 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1344 / 12442) / (1484 / 12367)
=0.108021 / 0.119997
=0.9002

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1342 / 12367) / (1484 / 12442)
=0.108515 / 0.119273
=0.9098

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2075 + 539) / 6904) / (1 - (2306 + 566) / 7192)
=0.621379 / 0.600667
=1.0345

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12442 / 12367
=1.0061

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 566)) / (0 / (0 + 539))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1005 / 12442) / (983 / 12367)
=0.080775 / 0.079486
=1.0162

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2257 + 3047) / 6904) / ((2586 + 3168) / 7192)
=0.76825 / 0.800056
=0.9602

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(237 - 0 - 579) / 6904
=-0.049537

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coor Service Management Holding AB has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Coor Service Management Holding AB (OSTO:COOR) has a Beneish M-Score of -2.82 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coor Service Management Holding AB and its competitors. According to the industry distribution chart, Coor Service Management Holding AB ranks #299 out of 1022 companies in the Business Services industry, placing it in the top 29.3%.
Is Coor Service Management Holding AB's Beneish M-Score too high?
Coor Service Management Holding AB's current Beneish M-Score is -2.82. Based on the distribution chart, Coor Service Management Holding AB ranks #299 out of 1022 companies in the Business Services industry, which is above the industry midpoint. Overall, Coor Service Management Holding AB has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Coor Service Management Holding AB's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Coor Service Management Holding AB ranks #299 out of 1022 companies for Beneish M-Score. This puts Coor Service Management Holding AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coor Service Management Holding AB and its competitors. Coor Service Management Holding AB's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coor Service Management Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Coor Service Management Holding AB (OSTO:COOR) is currently considered Fairly Valued. The stock's GF Value™ is kr46.53, compared to a current price of kr50.95 — trading 9.5% above its estimated fair value. The current Beneish M-Score is -2.82. Coor Service Management Holding AB's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coor Service Management Holding AB (OSTO:COOR), the current Beneish M-Score is -2.82 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coor Service Management Holding AB (OSTO:COOR) Overvalued in 2026?

Based on GuruFocus' analysis, Coor Service Management Holding AB stock appears to be overvalued. The current stock price of kr50.95 is trading 9.5% above its estimated GF Value™ of kr46.53. GuruFocus considers Coor Service Management Holding AB to be Fairly Valued.

Key valuation signals for OSTO:COOR:

  • Beneish M-Score: -2.82
  • GF Value™: kr46.53 vs. price of kr50.95 (9.5% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the OSTO:COOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coor Service Management Holding AB Business Description

Other Exchanges COORs:UK0R8Q:UK
Address Mathildatorget 9, Solna, SWE, SE-169 75
Coor Service Management Holding AB is a Sweden-based company providing integrated facility management services in the Nordic region with specialist expertise in workplace services, property services, and strategic consulting. Coor offers effective and flexible solutions that create business benefits for its customers. The company conducts operations in Sweden, Norway, Denmark, and Finland, but also Belgium, and Estonia. It generates revenue from sales of services that are provided under the terms of subscription contracts or on a fixed-price or time and materials basis.
79GF Score

Get the complete analysis for OSTO:COOR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr50.95
Price
kr46.53
GF Value