Ework Group AB (OSTO:EWRK) Beneish M-Score: -2.81 (As of Jul. 01, 2026)


OSTO:EWRK Ework Group AB OSTO:EWRK
68 GF Score
Price kr59.00
GF Value kr103.97
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ework Group AB Beneish M-Score?

Ework Group AB OSTO:EWRK -2.96% 68 Beneish M-Score is -2.81 as of Jul. 01, 2026. GuruFocus rates OSTO:EWRK with a GF Score™ of 68/100 and a GF Value™ of kr103.97 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,021 Business Services companies, Ework Group AB ranks better than 69.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ework Group AB's Beneish M-Score or its related term are showing as below:

OSTO:EWRK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.25   Max: -0.54
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Ework Group AB was -0.54. The lowest was -3.07. And the median was -2.25.


Ework Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ework Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ework Group AB Beneish M-Score Chart

Ework Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.34 -2.25 -2.59 -2.65 -2.81

Ework Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.81 0.00

OSTO:EWRK vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, Ework Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ework Group AB Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Ework Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ework Group AB's Beneish M-Score falls into.


OSTO:EWRK
68GF Score
Ework Group AB OSTO:EWRK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ework Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ework Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0169+0.528 * 0.9501+0.404 * 0.6869+0.892 * 0.8716+0.115 * 0.8918
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.014446-0.327 * 1.0041
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr3,015 Mil.
Revenue was kr13,741 Mil.
Gross Profit was kr390 Mil.
Total Current Assets was kr3,139 Mil.
Total Assets was kr3,224 Mil.
Property, Plant and Equipment(Net PPE) was kr42 Mil.
Depreciation, Depletion and Amortization(DDA) was kr64 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr2,952 Mil.
Long-Term Debt & Capital Lease Obligation was kr22 Mil.
Net Income was kr76 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr123 Mil.
Total Receivables was kr3,402 Mil.
Revenue was kr15,764 Mil.
Gross Profit was kr426 Mil.
Total Current Assets was kr3,600 Mil.
Total Assets was kr3,708 Mil.
Property, Plant and Equipment(Net PPE) was kr38 Mil.
Depreciation, Depletion and Amortization(DDA) was kr44 Mil.
Selling, General, & Admin. Expense(SGA) was kr0 Mil.
Total Current Liabilities was kr3,388 Mil.
Long-Term Debt & Capital Lease Obligation was kr19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3014.923 / 13740.517) / (3401.534 / 15764.103)
=0.219418 / 0.215777
=1.0169

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(425.591 / 15764.103) / (390.451 / 13740.517)
=0.026997 / 0.028416
=0.9501

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3139.466 + 42.117) / 3223.619) / (1 - (3599.636 + 38.05) / 3708.084)
=0.01304 / 0.018985
=0.6869

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13740.517 / 15764.103
=0.8716

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44.207 / (44.207 + 38.05)) / (63.872 / (63.872 + 42.117))
=0.537425 / 0.602629
=0.8918

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13740.517) / (0 / 15764.103)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.08 + 2951.74) / 3223.619) / ((19.125 + 3387.625) / 3708.084)
=0.92251 / 0.918736
=1.0041

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76.229 - 0 - 122.798) / 3223.619
=-0.014446

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ework Group AB has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Ework Group AB (OSTO:EWRK) has a Beneish M-Score of -2.81 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ework Group AB and its competitors. According to the industry distribution chart, Ework Group AB ranks #307 out of 1021 companies in the Business Services industry, placing it in the top 30.1%.
Is Ework Group AB's Beneish M-Score too high?
Ework Group AB's current Beneish M-Score is -2.81. Based on the distribution chart, Ework Group AB ranks #307 out of 1021 companies in the Business Services industry, which is above the industry midpoint. Overall, Ework Group AB has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ework Group AB's Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, Ework Group AB ranks #307 out of 1021 companies for Beneish M-Score. This puts Ework Group AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ework Group AB and its competitors. Ework Group AB's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ework Group AB stock overvalued right now?
Based on GuruFocus' analysis, Ework Group AB (OSTO:EWRK) is currently considered Significantly Undervalued. The stock's GF Value™ is kr103.97, compared to a current price of kr59.00 — trading 43.3% below its estimated fair value. The current Beneish M-Score is -2.81. Ework Group AB's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ework Group AB (OSTO:EWRK), the current Beneish M-Score is -2.81 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ework Group AB (OSTO:EWRK) Overvalued in 2026?

Based on GuruFocus' analysis, Ework Group AB stock appears to be undervalued. The current stock price of kr59.00 is trading 43.3% below its estimated GF Value™ of kr103.97. GuruFocus considers Ework Group AB to be Significantly Undervalued.

Key valuation signals for OSTO:EWRK:

  • Beneish M-Score: -2.81
  • GF Value™: kr103.97 vs. price of kr59.00 (43.3% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the OSTO:EWRK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ework Group AB Business Description

Other Exchanges 0MCB:UK
Address Master Samuelsgatan 60, Stockholm, SWE, 111 21
Ework Group AB is a market- leading and independent consultant provider operating in northern Europe, which focuses on IT, telecom, technology, and business development. Some of the company's services are to set the price index for its clients and consultants, it also offers flexible solutions that cover various industry- leading companies to small-scale businesses, at a local and global level. Ework Group has its operational footprints in Sweden, Denmark, Norway, and Finland wherein, It generates a majority of its revenue from Sweden.
68GF Score

Get the complete analysis for OSTO:EWRK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr59.00
Price
kr103.97
GF Value