Fagerhult Group AB (OSTO:FAG) Beneish M-Score: -2.55 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:FAG Fagerhult Group AB OSTO:FAG
61 GF Score
Price kr17.74
GF Value kr47.93
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Fagerhult Group AB Beneish M-Score?

Fagerhult Group AB OSTO:FAG +0.34% 61 Beneish M-Score is -2.55 as of Jul. 20, 2026. GuruFocus rates OSTO:FAG with a GF Score™ of 61/100 and a GF Value™ of kr47.93 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 2,909 Industrial Products companies, Fagerhult Group AB ranks better than 59.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fagerhult Group AB's Beneish M-Score or its related term are showing as below:

OSTO:FAG' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.56   Max: -2.09
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Fagerhult Group AB was -2.09. The lowest was -2.92. And the median was -2.56.


Fagerhult Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fagerhult Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fagerhult Group AB Beneish M-Score Chart

Fagerhult Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.12 -2.78 -2.76 -2.60

Fagerhult Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.85 -2.78 -2.61 -2.60 -2.55

OSTO:FAG vs VRT, BE, HUBB: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Fagerhult Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fagerhult Group AB Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fagerhult Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fagerhult Group AB's Beneish M-Score falls into.


OSTO:FAG
61GF Score
Fagerhult Group AB OSTO:FAG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fagerhult Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fagerhult Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.044+0.528 * 1.0252+0.404 * 1.1043+0.892 * 0.9636+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0229+4.679 * -0.024439-0.327 * 1.0402
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr1,472 Mil.
Revenue was 1820.7 + 2076.7 + 2026.5 + 1848.3 = kr7,772 Mil.
Gross Profit was 657.9 + 793.5 + 792.4 + 729.7 = kr2,974 Mil.
Total Current Assets was kr4,276 Mil.
Total Assets was kr13,814 Mil.
Property, Plant and Equipment(Net PPE) was kr2,327 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr2,581 Mil.
Total Current Liabilities was kr5,172 Mil.
Long-Term Debt & Capital Lease Obligation was kr722 Mil.
Net Income was -29 + 113.2 + 85.6 + 46.3 = kr216 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was -160 + 344.7 + 207.5 + 161.5 = kr554 Mil.
Total Receivables was kr1,463 Mil.
Revenue was 1939.9 + 2039.8 + 1918.9 + 2167 = kr8,066 Mil.
Gross Profit was 782.6 + 794.5 + 733.9 + 852.5 = kr3,164 Mil.
Total Current Assets was kr4,623 Mil.
Total Assets was kr13,136 Mil.
Property, Plant and Equipment(Net PPE) was kr2,303 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr2,619 Mil.
Total Current Liabilities was kr1,710 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,678 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1471.9 / 7772.2) / (1463.1 / 8065.6)
=0.18938 / 0.1814
=1.044

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3163.5 / 8065.6) / (2973.5 / 7772.2)
=0.392221 / 0.382582
=1.0252

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4275.7 + 2326.5) / 13814.1) / (1 - (4623.2 + 2302.8) / 13136.1)
=0.522068 / 0.472751
=1.1043

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7772.2 / 8065.6
=0.9636

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 2302.8)) / (0 / (0 + 2326.5))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2581.1 / 7772.2) / (2618.7 / 8065.6)
=0.332094 / 0.324675
=1.0229

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((721.8 + 5172) / 13814.1) / ((3677.6 + 1710.4) / 13136.1)
=0.426651 / 0.410167
=1.0402

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(216.1 - 0 - 553.7) / 13814.1
=-0.024439

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fagerhult Group AB has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Fagerhult Group AB (OSTO:FAG) has a Beneish M-Score of -2.55 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fagerhult Group AB and its competitors. According to the industry distribution chart, Fagerhult Group AB ranks #1191 out of 2909 companies in the Industrial Products industry, placing it in the top 40.9%.
Is Fagerhult Group AB's Beneish M-Score too high?
Fagerhult Group AB's current Beneish M-Score is -2.55. Based on the distribution chart, Fagerhult Group AB ranks #1191 out of 2909 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Fagerhult Group AB has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Fagerhult Group AB's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Fagerhult Group AB ranks #1191 out of 2909 companies for Beneish M-Score. This puts Fagerhult Group AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fagerhult Group AB and its competitors. Fagerhult Group AB's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fagerhult Group AB stock overvalued right now?
Based on GuruFocus' analysis, Fagerhult Group AB (OSTO:FAG) is currently considered Possible Value Trap. The stock's GF Value™ is kr47.93, compared to a current price of kr17.74 — trading 63% below its estimated fair value. The current Beneish M-Score is -2.55. Fagerhult Group AB's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fagerhult Group AB (OSTO:FAG), the current Beneish M-Score is -2.55 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fagerhult Group AB (OSTO:FAG) Overvalued in 2026?

Based on GuruFocus' analysis, Fagerhult Group AB stock appears to be undervalued. The current stock price of kr17.74 is trading 63% below its estimated GF Value™ of kr47.93. GuruFocus considers Fagerhult Group AB to be Possible Value Trap.

Key valuation signals for OSTO:FAG:

  • Beneish M-Score: -2.55
  • GF Value™: kr47.93 vs. price of kr17.74 (63% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the OSTO:FAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fagerhult Group AB Business Description

Other Exchanges FAGs:UK0RQH:UK2F0:Germany
Address Avagen 1, Habo, SWE, SE-566 80
Fagerhult Group AB is a Swedish-based company that develops, manufactures, and markets professional lighting solutions. The company segments its brands in four business areas with similar focuses on customers and geographical coverage: Collection, Premium, Professional, and Infrastructure. The company's main market includes Europe, but also present in North America, Africa, Asia, and Australia. The brands of the company consist of atelje Lyktan, iGuzzini, LED Linear, Fagerhult, LTS, Arlight, Eagle Lighting, Whitecroft, Designplan, I-Valo and Veko.
61GF Score

Get the complete analysis for OSTO:FAG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr17.74
Price
kr47.93
GF Value