Maven Wireless Sweden AB (OSTO:MAVEN) Beneish M-Score: -3.34 (As of Jun. 25, 2026)


OSTO:MAVEN Maven Wireless Sweden AB OSTO:MAVEN
65 GF Score
Price kr5.26
GF Value kr10.34
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Maven Wireless Sweden AB Beneish M-Score?

Maven Wireless Sweden AB OSTO:MAVEN +1.15% 65 Beneish M-Score is -3.34 as of Jun. 25, 2026. GuruFocus rates OSTO:MAVEN with a GF Score™ of 65/100 and a GF Value™ of kr10.34 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 2,403 Hardware companies, Maven Wireless Sweden AB ranks better than 90.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Maven Wireless Sweden AB's Beneish M-Score or its related term are showing as below:

OSTO:MAVEN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -1.89   Max: 2.04
Current: -3.34

During the past 7 years, the highest Beneish M-Score of Maven Wireless Sweden AB was 2.04. The lowest was -3.69. And the median was -1.89.


Maven Wireless Sweden AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Maven Wireless Sweden AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maven Wireless Sweden AB Beneish M-Score Chart

Maven Wireless Sweden AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 2.04 -0.85 -2.32 -2.12 -3.25

Maven Wireless Sweden AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.40 -3.69 -3.46 -3.25 -3.34

OSTO:MAVEN vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Maven Wireless Sweden AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maven Wireless Sweden AB Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Maven Wireless Sweden AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Maven Wireless Sweden AB's Beneish M-Score falls into.


OSTO:MAVEN
65GF Score
Maven Wireless Sweden AB OSTO:MAVEN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maven Wireless Sweden AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Maven Wireless Sweden AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6701+0.528 * 0.9999+0.404 * 1.1737+0.892 * 0.9406+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.133767-0.327 * 0.8338
=-3.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr32.1 Mil.
Revenue was 33.925 + 29.818 + 31.391 + 72.995 = kr168.1 Mil.
Gross Profit was 19.056 + 18.168 + 19.655 + 34.035 = kr90.9 Mil.
Total Current Assets was kr61.4 Mil.
Total Assets was kr177.3 Mil.
Property, Plant and Equipment(Net PPE) was kr0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr9.6 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr50.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr3.6 Mil.
Net Income was -8.039 + -9.299 + -4.189 + 0.583 = kr-20.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0.0 Mil.
Cash Flow from Operations was -7.642 + -4.736 + -11.998 + 27.147 = kr2.8 Mil.
Total Receivables was kr50.9 Mil.
Revenue was 48.869 + 40.698 + 35.88 + 53.307 = kr178.8 Mil.
Gross Profit was 27.253 + 21.292 + 19.888 + 28.221 = kr96.7 Mil.
Total Current Assets was kr80.5 Mil.
Total Assets was kr181.6 Mil.
Property, Plant and Equipment(Net PPE) was kr0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr7.9 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr63.3 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(32.102 / 168.129) / (50.93 / 178.754)
=0.190937 / 0.284917
=0.6701

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(96.654 / 178.754) / (90.914 / 168.129)
=0.54071 / 0.54074
=0.9999

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (61.417 + 0) / 177.286) / (1 - (80.474 + 0) / 181.603)
=0.653571 / 0.556869
=1.1737

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=168.129 / 178.754
=0.9406

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.888 / (7.888 + 0)) / (9.567 / (9.567 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 168.129) / (0 / 178.754)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.605 + 49.986) / 177.286) / ((2.528 + 63.309) / 181.603)
=0.302286 / 0.362533
=0.8338

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-20.944 - 0 - 2.771) / 177.286
=-0.133767

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Maven Wireless Sweden AB has a M-score of -3.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.34 mean?
Maven Wireless Sweden AB (OSTO:MAVEN) has a Beneish M-Score of -3.34 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Maven Wireless Sweden AB and its competitors. According to the industry distribution chart, Maven Wireless Sweden AB ranks #230 out of 2403 companies in the Hardware industry, placing it in the top 9.6%.
Is Maven Wireless Sweden AB's Beneish M-Score too high?
Maven Wireless Sweden AB's current Beneish M-Score is -3.34. Based on the distribution chart, Maven Wireless Sweden AB ranks #230 out of 2403 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Maven Wireless Sweden AB has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Maven Wireless Sweden AB's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Maven Wireless Sweden AB ranks #230 out of 2403 companies for Beneish M-Score. This places Maven Wireless Sweden AB in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Maven Wireless Sweden AB and its competitors. Maven Wireless Sweden AB's current Beneish M-Score is -3.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maven Wireless Sweden AB stock overvalued right now?
Based on GuruFocus' analysis, Maven Wireless Sweden AB (OSTO:MAVEN) is currently considered Possible Value Trap. The stock's GF Value™ is kr10.34, compared to a current price of kr5.26 — trading 49.1% below its estimated fair value. The current Beneish M-Score is -3.34. Maven Wireless Sweden AB's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Maven Wireless Sweden AB (OSTO:MAVEN), the current Beneish M-Score is -3.34 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maven Wireless Sweden AB (OSTO:MAVEN) Overvalued in 2026?

Based on GuruFocus' analysis, Maven Wireless Sweden AB stock appears to be undervalued. The current stock price of kr5.26 is trading 49.1% below its estimated GF Value™ of kr10.34. GuruFocus considers Maven Wireless Sweden AB to be Possible Value Trap.

Key valuation signals for OSTO:MAVEN:

  • Beneish M-Score: -3.34
  • GF Value™: kr10.34 vs. price of kr5.26 (49.1% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the OSTO:MAVEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maven Wireless Sweden AB Business Description

Address Torshamnsgatan 39 B, Kista, Stockholm, SWE, 164 40
Maven Wireless Sweden AB provides solutions for wireless coverage in all parts of the world. The company offers end-to-end digital solutions with outstanding performance. The company's products contribute to public safety by ensuring wireless coverage for critical services, and are used in tunnels, on trains, metros, stadiums, buildings and more.
65GF Score

Get the complete analysis for OSTO:MAVEN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5.26
Price
kr10.34
GF Value