New Nordic Healthbrands AB (OSTO:NNH) Beneish M-Score: -2.45 (As of Jun. 27, 2026)


OSTO:NNH New Nordic Healthbrands AB OSTO:NNH
63 GF Score
Price kr12.00
GF Value kr19.91
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is New Nordic Healthbrands AB Beneish M-Score?

New Nordic Healthbrands AB OSTO:NNH -4.76% 63 Beneish M-Score is -2.45 as of Jun. 27, 2026. GuruFocus rates OSTO:NNH with a GF Score™ of 63/100 and a GF Value™ of kr19.91 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, New Nordic Healthbrands AB ranks worse than 56.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for New Nordic Healthbrands AB's Beneish M-Score or its related term are showing as below:

OSTO:NNH' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.2   Max: -1.27
Current: -2.45

During the past 13 years, the highest Beneish M-Score of New Nordic Healthbrands AB was -1.27. The lowest was -3.02. And the median was -2.20.


New Nordic Healthbrands AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for New Nordic Healthbrands AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Nordic Healthbrands AB Beneish M-Score Chart

New Nordic Healthbrands AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.81 -2.00 -3.02 -2.51 -2.45

New Nordic Healthbrands AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.45 0.00

OSTO:NNH vs KHC, GIS, JBS: Beneish M-Score Comparison

For the Packaged Foods subindustry, New Nordic Healthbrands AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Nordic Healthbrands AB Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, New Nordic Healthbrands AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where New Nordic Healthbrands AB's Beneish M-Score falls into.


OSTO:NNH
63GF Score
New Nordic Healthbrands AB OSTO:NNH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Nordic Healthbrands AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of New Nordic Healthbrands AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9786+0.528 * 1.0029+0.404 * 0.9982+0.892 * 1.0473+0.115 * 0.9869
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.000776-0.327 * 0.9722
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr97.4 Mil.
Revenue was kr576.4 Mil.
Gross Profit was kr370.4 Mil.
Total Current Assets was kr224.0 Mil.
Total Assets was kr246.2 Mil.
Property, Plant and Equipment(Net PPE) was kr4.1 Mil.
Depreciation, Depletion and Amortization(DDA) was kr2.5 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr140.3 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.0 Mil.
Net Income was kr8.2 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr8.4 Mil.
Total Receivables was kr95.0 Mil.
Revenue was kr550.3 Mil.
Gross Profit was kr354.7 Mil.
Total Current Assets was kr226.3 Mil.
Total Assets was kr249.1 Mil.
Property, Plant and Equipment(Net PPE) was kr4.4 Mil.
Depreciation, Depletion and Amortization(DDA) was kr2.6 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr146.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(97.35 / 576.364) / (94.98 / 550.307)
=0.168904 / 0.172595
=0.9786

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(354.693 / 550.307) / (370.416 / 576.364)
=0.644537 / 0.642677
=1.0029

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (223.997 + 4.05) / 246.15) / (1 - (226.348 + 4.403) / 249.104)
=0.073545 / 0.073676
=0.9982

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=576.364 / 550.307
=1.0473

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.624 / (2.624 + 4.403)) / (2.465 / (2.465 + 4.05))
=0.373417 / 0.378358
=0.9869

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 576.364) / (0 / 550.307)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 140.29) / 246.15) / ((0 + 146.027) / 249.104)
=0.569937 / 0.586209
=0.9722

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.195 - 0 - 8.386) / 246.15
=-0.000776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

New Nordic Healthbrands AB has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
New Nordic Healthbrands AB (OSTO:NNH) has a Beneish M-Score of -2.45 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Nordic Healthbrands AB and its competitors. According to the industry distribution chart, New Nordic Healthbrands AB ranks #1039 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 56.2%.
Is New Nordic Healthbrands AB's Beneish M-Score too high?
New Nordic Healthbrands AB's current Beneish M-Score is -2.45. Based on the distribution chart, New Nordic Healthbrands AB ranks #1039 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, New Nordic Healthbrands AB has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Nordic Healthbrands AB's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, New Nordic Healthbrands AB ranks #1039 out of 1849 companies for Beneish M-Score. This places New Nordic Healthbrands AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Nordic Healthbrands AB and its competitors. New Nordic Healthbrands AB's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Nordic Healthbrands AB stock overvalued right now?
Based on GuruFocus' analysis, New Nordic Healthbrands AB (OSTO:NNH) is currently considered Significantly Undervalued. The stock's GF Value™ is kr19.91, compared to a current price of kr12.00 — trading 39.7% below its estimated fair value. The current Beneish M-Score is -2.45. New Nordic Healthbrands AB's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For New Nordic Healthbrands AB (OSTO:NNH), the current Beneish M-Score is -2.45 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Nordic Healthbrands AB (OSTO:NNH) Overvalued in 2026?

Based on GuruFocus' analysis, New Nordic Healthbrands AB stock appears to be undervalued. The current stock price of kr12.00 is trading 39.7% below its estimated GF Value™ of kr19.91. GuruFocus considers New Nordic Healthbrands AB to be Significantly Undervalued.

Key valuation signals for OSTO:NNH:

  • Beneish M-Score: -2.45
  • GF Value™: kr19.91 vs. price of kr12.00 (39.7% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the OSTO:NNH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Nordic Healthbrands AB Business Description

Address Sodra Forstadsgatan 3, Malmo, SWE, 211 43
New Nordic Healthbrands AB develops herbal supplements, herbal remedies, and personal care products to satisfy specific health and beauty needs. The products are sold in North America, Europe, and Asia. Some products sold are Active legs, Active Liver, Apple Cider, Chili Burn, Clear brain, Ear tone, Equazen, Frutin gastro gel, Hair Gro, Hair Volume, Kilo trim, and Melissa Dream. Maximum revenue is generated from the Nordic region.
63GF Score

Get the complete analysis for OSTO:NNH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr12.00
Price
kr19.91
GF Value