North Energy ASA (OSTO:NORTHO) Beneish M-Score: -7.15 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NORTHO North Energy ASA OSTO:NORTHO
58 GF Score
Price kr2.60
GF Value kr8.13
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is North Energy ASA Beneish M-Score?

North Energy ASA OSTO:NORTHO 58 Beneish M-Score is -7.15 as of Jul. 16, 2026. GuruFocus rates OSTO:NORTHO with a GF Score™ of 58/100 and a GF Value™ of kr8.13 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 952 Asset Management companies, North Energy ASA ranks better than 98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -7.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for North Energy ASA's Beneish M-Score or its related term are showing as below:

OSTO:NORTHO' s Beneish M-Score Range Over the Past 10 Years
Min: -8.43   Med: -2.73   Max: 2.67
Current: -7.15

During the past 13 years, the highest Beneish M-Score of North Energy ASA was 2.67. The lowest was -8.43. And the median was -2.73.


North Energy ASA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for North Energy ASA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Energy ASA Beneish M-Score Chart

North Energy ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.43 -1.95 -1.68 2.39 -7.15

North Energy ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -7.15 0.00

OSTO:NORTHO vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, North Energy ASA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Energy ASA Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, North Energy ASA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where North Energy ASA's Beneish M-Score falls into.


OSTO:NORTHO
58GF Score
North Energy ASA OSTO:NORTHO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Energy ASA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of North Energy ASA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 0.1821+0.404 * 0.845+0.892 * 0.4295+0.115 * 0.7067
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2539+4.679 * -0.04601-0.327 * 11.31
=-7.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr0.03 Mil.
Revenue was kr2.27 Mil.
Gross Profit was kr-13.59 Mil.
Total Current Assets was kr183.54 Mil.
Total Assets was kr401.48 Mil.
Property, Plant and Equipment(Net PPE) was kr2.03 Mil.
Depreciation, Depletion and Amortization(DDA) was kr1.55 Mil.
Selling, General, & Admin. Expense(SGA) was kr4.24 Mil.
Total Current Liabilities was kr87.16 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.42 Mil.
Net Income was kr-40.18 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-21.71 Mil.
Total Receivables was kr0.00 Mil.
Revenue was kr5.30 Mil.
Gross Profit was kr-5.76 Mil.
Total Current Assets was kr132.66 Mil.
Total Assets was kr374.74 Mil.
Property, Plant and Equipment(Net PPE) was kr3.58 Mil.
Depreciation, Depletion and Amortization(DDA) was kr1.58 Mil.
Selling, General, & Admin. Expense(SGA) was kr7.87 Mil.
Total Current Liabilities was kr5.18 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.05 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.027 / 2.274) / (0 / 5.295)
=0.011873 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-5.763 / 5.295) / (-13.59 / 2.274)
=-1.088385 / -5.976253
=0.1821

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (183.536 + 2.03) / 401.482) / (1 - (132.663 + 3.579) / 374.735)
=0.537797 / 0.636431
=0.845

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.274 / 5.295
=0.4295

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.577 / (1.577 + 3.579)) / (1.549 / (1.549 + 2.03))
=0.305857 / 0.432802
=0.7067

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.236 / 2.274) / (7.866 / 5.295)
=1.862797 / 1.485552
=1.2539

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.418 + 87.155) / 401.482) / ((2.052 + 5.175) / 374.735)
=0.218124 / 0.019286
=11.31

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-40.184 - 0 - -21.712) / 401.482
=-0.04601

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

North Energy ASA has a M-score of -7.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -7.15 mean?
North Energy ASA (OSTO:NORTHO) has a Beneish M-Score of -7.15 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on North Energy ASA and its competitors. According to the industry distribution chart, North Energy ASA ranks #19 out of 952 companies in the Asset Management industry, placing it in the top 2%.
Is North Energy ASA's Beneish M-Score too high?
North Energy ASA's current Beneish M-Score is -7.15. Based on the distribution chart, North Energy ASA ranks #19 out of 952 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, North Energy ASA has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does North Energy ASA's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, North Energy ASA ranks #19 out of 952 companies for Beneish M-Score. This places North Energy ASA in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on North Energy ASA and its competitors. North Energy ASA's current Beneish M-Score is -7.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Energy ASA stock overvalued right now?
Based on GuruFocus' analysis, North Energy ASA (OSTO:NORTHO) is currently considered Possible Value Trap. The stock's GF Value™ is kr8.13, compared to a current price of kr2.60 — trading 68% below its estimated fair value. The current Beneish M-Score is -7.15. North Energy ASA's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For North Energy ASA (OSTO:NORTHO), the current Beneish M-Score is -7.15 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Energy ASA (OSTO:NORTHO) Overvalued in 2026?

Based on GuruFocus' analysis, North Energy ASA stock appears to be undervalued. The current stock price of kr2.60 is trading 68% below its estimated GF Value™ of kr8.13. GuruFocus considers North Energy ASA to be Possible Value Trap.

Key valuation signals for OSTO:NORTHO:

  • Beneish M-Score: -7.15
  • GF Value™: kr8.13 vs. price of kr2.60 (68% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the OSTO:NORTHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Energy ASA Business Description

Address Tjuvholmen alle 19, Oslo, NOR, 0252
North Energy ASA is an industrial holding company with a portfolio of independent investments, both listed and unlisted. The Group reports only one business segment, the investment activities. The Company evaluates companies both within the traditional energy industry, as well as emerging sectors such as renewable energy production and related activities.
58GF Score

Get the complete analysis for OSTO:NORTHO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.60
Price
kr8.13
GF Value