OssDsign AB (OSTO:OSSD) Beneish M-Score: -2.52 (As of Jun. 25, 2026)


OSTO:OSSD OssDsign AB OSTO:OSSD
58 GF Score
Price kr4.17
GF Value kr11.03
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is OssDsign AB Beneish M-Score?

OssDsign AB OSTO:OSSD -1.42% 58 Beneish M-Score is -2.52 as of Jun. 25, 2026. GuruFocus rates OSTO:OSSD with a GF Score™ of 58/100 and a GF Value™ of kr11.03 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 765 Medical Devices & Instruments companies, OssDsign AB ranks worse than 56.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for OssDsign AB's Beneish M-Score or its related term are showing as below:

OSTO:OSSD' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.19   Max: -1.64
Current: -2.52

During the past 9 years, the highest Beneish M-Score of OssDsign AB was -1.64. The lowest was -3.20. And the median was -2.19.


OssDsign AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for OssDsign AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OssDsign AB Beneish M-Score Chart

OssDsign AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.91 -2.17 -2.42 -2.22 -2.21

OssDsign AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.18 -2.17 -2.11 -2.21 -2.52

OSTO:OSSD vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, OssDsign AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OssDsign AB Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, OssDsign AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where OssDsign AB's Beneish M-Score falls into.


OSTO:OSSD
58GF Score
OssDsign AB OSTO:OSSD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OssDsign AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of OssDsign AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.803+0.528 * 1.0075+0.404 * 0.7285+0.892 * 1.1396+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0109+4.679 * 0.013621-0.327 * 0.8149
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr22.1 Mil.
Revenue was 36.879 + 45.123 + 44.02 + 46.522 = kr172.5 Mil.
Gross Profit was 33.775 + 43.474 + 42.073 + 45.046 = kr164.4 Mil.
Total Current Assets was kr220.3 Mil.
Total Assets was kr377.5 Mil.
Property, Plant and Equipment(Net PPE) was kr1.7 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr194.8 Mil.
Total Current Liabilities was kr26.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.2 Mil.
Net Income was -11.473 + -22.288 + -5.782 + -8.341 = kr-47.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0.0 Mil.
Cash Flow from Operations was -14.866 + -16.886 + -9.379 + -11.895 = kr-53.0 Mil.
Total Receivables was kr24.2 Mil.
Revenue was 44.493 + 41.446 + 35.728 + 29.737 = kr151.4 Mil.
Gross Profit was 42.875 + 40.134 + 34.608 + 27.701 = kr145.3 Mil.
Total Current Assets was kr122.1 Mil.
Total Assets was kr285.2 Mil.
Property, Plant and Equipment(Net PPE) was kr1.8 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr169.1 Mil.
Total Current Liabilities was kr23.9 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22.124 / 172.544) / (24.176 / 151.404)
=0.128222 / 0.159679
=0.803

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(145.318 / 151.404) / (164.368 / 172.544)
=0.959803 / 0.952615
=1.0075

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (220.341 + 1.679) / 377.504) / (1 - (122.115 + 1.838) / 285.172)
=0.411874 / 0.56534
=0.7285

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=172.544 / 151.404
=1.1396

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1.838)) / (0 / (0 + 1.679))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(194.792 / 172.544) / (169.083 / 151.404)
=1.128941 / 1.116767
=1.0109

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.156 + 26.465) / 377.504) / ((0.789 + 23.89) / 285.172)
=0.070518 / 0.086541
=0.8149

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-47.884 - 0 - -53.026) / 377.504
=0.013621

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

OssDsign AB has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
OssDsign AB (OSTO:OSSD) has a Beneish M-Score of -2.52 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on OssDsign AB and its competitors. According to the industry distribution chart, OssDsign AB ranks #429 out of 765 companies in the Medical Devices & Instruments industry, placing it in the top 56.1%.
Is OssDsign AB's Beneish M-Score too high?
OssDsign AB's current Beneish M-Score is -2.52. Based on the distribution chart, OssDsign AB ranks #429 out of 765 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, OssDsign AB has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does OssDsign AB's Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, OssDsign AB ranks #429 out of 765 companies for Beneish M-Score. This places OssDsign AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on OssDsign AB and its competitors. OssDsign AB's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OssDsign AB stock overvalued right now?
Based on GuruFocus' analysis, OssDsign AB (OSTO:OSSD) is currently considered Possible Value Trap. The stock's GF Value™ is kr11.03, compared to a current price of kr4.17 — trading 62.2% below its estimated fair value. The current Beneish M-Score is -2.52. OssDsign AB's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For OssDsign AB (OSTO:OSSD), the current Beneish M-Score is -2.52 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OssDsign AB (OSTO:OSSD) Overvalued in 2026?

Based on GuruFocus' analysis, OssDsign AB stock appears to be undervalued. The current stock price of kr4.17 is trading 62.2% below its estimated GF Value™ of kr11.03. GuruFocus considers OssDsign AB to be Possible Value Trap.

Key valuation signals for OSTO:OSSD:

  • Beneish M-Score: -2.52
  • GF Value™: kr11.03 vs. price of kr4.17 (62.2% below fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the OSTO:OSSD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OssDsign AB Business Description

Other Exchanges 5J6:Germany
Address Ulls vag 29C, Uppsala, SWE, 75651
OssDsign AB is a developer and international provider of next-generation orthobiologics products. The company's product OssDsign Catalyst is a bone graft that stimulates the formation of healthy bone tissue in spinal fusion surgeries. Geographically the company generates revenue from the USA, Germany, Sweden and UK. The company generates the majority of its revenue from the USA region.
58GF Score

Get the complete analysis for OSTO:OSSD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.17
Price
kr11.03
GF Value