Ranplan Group AB (OSTO:RPLAN) Beneish M-Score: 0.00 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RPLAN Ranplan Group AB OSTO:RPLAN
26 GF Score
Price kr1.12
GF Value kr0.53
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Ranplan Group AB Beneish M-Score?

Ranplan Group AB OSTO:RPLAN +5.66% 26 Beneish M-Score is 0.00 as of Jul. 15, 2026. GuruFocus rates OSTO:RPLAN with a GF Score™ of 26/100 and a GF Value™ of kr0.53 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,631 Software companies, Ranplan Group AB ranks worse than 38008.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Ranplan Group AB's Beneish M-Score or its related term are showing as below:

During the past 10 years, the highest Beneish M-Score of Ranplan Group AB was 0.00. The lowest was 0.00. And the median was 0.00.


Ranplan Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ranplan Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ranplan Group AB Beneish M-Score Chart

Ranplan Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Ranplan Group AB Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

OSTO:RPLAN vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, Ranplan Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ranplan Group AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ranplan Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ranplan Group AB's Beneish M-Score falls into.


OSTO:RPLAN
26GF Score
Ranplan Group AB OSTO:RPLAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ranplan Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ranplan Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr11.20 Mil.
Revenue was kr25.64 Mil.
Gross Profit was kr25.60 Mil.
Total Current Assets was kr13.80 Mil.
Total Assets was kr13.80 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.00 Mil.
Selling, General, & Admin. Expense(SGA) was kr15.23 Mil.
Total Current Liabilities was kr7.33 Mil.
Long-Term Debt & Capital Lease Obligation was kr7.59 Mil.
Net Income was kr-16.08 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-17.78 Mil.
Total Receivables was kr8.33 Mil.
Revenue was kr26.72 Mil.
Gross Profit was kr25.81 Mil.
Total Current Assets was kr12.10 Mil.
Total Assets was kr12.10 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.00 Mil.
Selling, General, & Admin. Expense(SGA) was kr15.68 Mil.
Total Current Liabilities was kr7.85 Mil.
Long-Term Debt & Capital Lease Obligation was kr25.28 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.202 / 25.642) / (8.327 / 26.724)
=0.436861 / 0.311593
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25.805 / 26.724) / (25.602 / 25.642)
=0.965611 / 0.99844
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13.803 + 0) / 13.803) / (1 - (12.097 + 0) / 12.097)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25.642 / 26.724
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15.232 / 25.642) / (15.676 / 26.724)
=0.594025 / 0.586589
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.586 + 7.328) / 13.803) / ((25.278 + 7.854) / 12.097)
=1.08049 / 2.738861
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.077 - 0 - -17.784) / 13.803
=0.123669

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Ranplan Group AB (OSTO:RPLAN) has a Beneish M-Score of 0.00 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ranplan Group AB and its competitors. According to the industry distribution chart, Ranplan Group AB ranks #999999 out of 2631 companies in the Software industry.
Is Ranplan Group AB's Beneish M-Score too high?
Ranplan Group AB's current Beneish M-Score is 0.00. Based on the distribution chart, Ranplan Group AB ranks #999999 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ranplan Group AB has a GF Score™ of 26/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ranplan Group AB's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Ranplan Group AB ranks #999999 out of 2631 companies for Beneish M-Score. This places Ranplan Group AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ranplan Group AB and its competitors. Ranplan Group AB's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ranplan Group AB stock overvalued right now?
Based on GuruFocus' analysis, Ranplan Group AB (OSTO:RPLAN) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.53, compared to a current price of kr1.12 — trading 111.3% above its estimated fair value. The current Beneish M-Score is 0.00. Ranplan Group AB's overall GF Score™ is 26/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ranplan Group AB (OSTO:RPLAN), the current Beneish M-Score is 0.00 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ranplan Group AB (OSTO:RPLAN) Overvalued in 2026?

Based on GuruFocus' analysis, Ranplan Group AB stock appears to be overvalued. The current stock price of kr1.12 is trading 111.3% above its estimated GF Value™ of kr0.53. GuruFocus considers Ranplan Group AB to be Significantly Overvalued.

Key valuation signals for OSTO:RPLAN:

  • Beneish M-Score: 0.00
  • GF Value™: kr0.53 vs. price of kr1.12 (111.3% above fair value)
  • GF Score™: 26/100 with 5 warning signs

No single metric tells the full story. See the OSTO:RPLAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ranplan Group AB Business Description

Address Riddargatan 18, Floor 1, Stockholm, SWE, S-114 51
Ranplan Group AB is a software company that develops, markets and sells (licenses) a suite of solutions that allow principally mobile operators, telecommunication equipment vendors and system integrators to cost-effectively and accurately plan, design and optimize for example 4G, 5G and Wi-Fi wireless networks inside the walls of buildings and in outdoor urban environments. Its purpose of an in-building wireless network is to provide enhanced network coverage and capacity when the existing outdoor network is not able to adequately satisfy the exacting requirements. Its products are Professional, In-building, Tablet, Academic, Viewer and solutions 5G, WIFI network, green network, Hetnet network, IoT, etc. The company has sales in Asia, North America and Europe, the Middle East and Africa.
26GF Score

Get the complete analysis for OSTO:RPLAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.12
Price
kr0.53
GF Value