SpectrumOne AB (OSTO:SPEONE) Beneish M-Score: -5.84 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SPEONE SpectrumOne AB OSTO:SPEONE
32 GF Score
Price kr0.15
GF Value kr0.06
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is SpectrumOne AB Beneish M-Score?

SpectrumOne AB OSTO:SPEONE 32 Beneish M-Score is -5.84 as of Jul. 21, 2026. GuruFocus rates OSTO:SPEONE with a GF Score™ of 32/100 and a GF Value™ of kr0.06 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,630 Software companies, SpectrumOne AB ranks better than 96.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SpectrumOne AB's Beneish M-Score or its related term are showing as below:

OSTO:SPEONE' s Beneish M-Score Range Over the Past 10 Years
Min: -135.71   Med: -3.7   Max: 20.35
Current: -5.84

During the past 13 years, the highest Beneish M-Score of SpectrumOne AB was 20.35. The lowest was -135.71. And the median was -3.70.


SpectrumOne AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SpectrumOne AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SpectrumOne AB Beneish M-Score Chart

SpectrumOne AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -4.18 -8.21 5.49 -5.84

SpectrumOne AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -5.84 0.00

OSTO:SPEONE vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, SpectrumOne AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SpectrumOne AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, SpectrumOne AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SpectrumOne AB's Beneish M-Score falls into.


OSTO:SPEONE
32GF Score
SpectrumOne AB OSTO:SPEONE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SpectrumOne AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SpectrumOne AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.3271+0.528 * 0.4913+0.404 * 1.0178+0.892 * 0.2901+0.115 * 0.9989
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.7002-0.327 * 2.26
=-5.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr4.59 Mil.
Revenue was kr3.51 Mil.
Gross Profit was kr2.37 Mil.
Total Current Assets was kr6.15 Mil.
Total Assets was kr103.61 Mil.
Property, Plant and Equipment(Net PPE) was kr0.05 Mil.
Depreciation, Depletion and Amortization(DDA) was kr68.13 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr41.40 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.91 Mil.
Net Income was kr-76.88 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-4.33 Mil.
Total Receivables was kr6.79 Mil.
Revenue was kr12.08 Mil.
Gross Profit was kr4.01 Mil.
Total Current Assets was kr12.88 Mil.
Total Assets was kr170.46 Mil.
Property, Plant and Equipment(Net PPE) was kr0.14 Mil.
Depreciation, Depletion and Amortization(DDA) was kr74.45 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr15.35 Mil.
Long-Term Debt & Capital Lease Obligation was kr15.45 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4.585 / 3.505) / (6.791 / 12.081)
=1.308131 / 0.562122
=2.3271

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.01 / 12.081) / (2.368 / 3.505)
=0.331926 / 0.675606
=0.4913

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6.154 + 0.053) / 103.609) / (1 - (12.881 + 0.138) / 170.455)
=0.940092 / 0.923622
=1.0178

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.505 / 12.081
=0.2901

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(74.454 / (74.454 + 0.138)) / (68.128 / (68.128 + 0.053))
=0.99815 / 0.999223
=0.9989

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3.505) / (0 / 12.081)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.905 + 41.399) / 103.609) / ((15.448 + 15.348) / 170.455)
=0.408304 / 0.180669
=2.26

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-76.875 - 0 - -4.328) / 103.609
=-0.7002

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SpectrumOne AB has a M-score of -5.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.84 mean?
SpectrumOne AB (OSTO:SPEONE) has a Beneish M-Score of -5.84 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SpectrumOne AB and its competitors. According to the industry distribution chart, SpectrumOne AB ranks #88 out of 2630 companies in the Software industry, placing it in the top 3.3%.
Is SpectrumOne AB's Beneish M-Score too high?
SpectrumOne AB's current Beneish M-Score is -5.84. Based on the distribution chart, SpectrumOne AB ranks #88 out of 2630 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, SpectrumOne AB has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SpectrumOne AB's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, SpectrumOne AB ranks #88 out of 2630 companies for Beneish M-Score. This places SpectrumOne AB in the top 3% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SpectrumOne AB and its competitors. SpectrumOne AB's current Beneish M-Score is -5.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SpectrumOne AB stock overvalued right now?
Based on GuruFocus' analysis, SpectrumOne AB (OSTO:SPEONE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.06, compared to a current price of kr0.15 — trading 150% above its estimated fair value. The current Beneish M-Score is -5.84. SpectrumOne AB's overall GF Score™ is 32/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SpectrumOne AB (OSTO:SPEONE), the current Beneish M-Score is -5.84 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SpectrumOne AB (OSTO:SPEONE) Overvalued in 2026?

Based on GuruFocus' analysis, SpectrumOne AB stock appears to be overvalued. The current stock price of kr0.15 is trading 150% above its estimated GF Value™ of kr0.06. GuruFocus considers SpectrumOne AB to be Significantly Overvalued.

Key valuation signals for OSTO:SPEONE:

  • Beneish M-Score: -5.84
  • GF Value™: kr0.06 vs. price of kr0.15 (150% above fair value)
  • GF Score™: 32/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SPEONE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SpectrumOne AB Business Description

Other Exchanges 9TE:Germany
Address Karlavagen 60, Stockholm, SWE, 114 49
SpectrumOne AB is a Big Data Management Platform. It has offices in Sweden, Norway, and Belgium.
32GF Score

Get the complete analysis for OSTO:SPEONE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.15
Price
kr0.06
GF Value