Systemair AB (OSTO:SYSR) Beneish M-Score: -2.56 (As of Jun. 28, 2026)


OSTO:SYSR Systemair AB OSTO:SYSR
86 GF Score
Price kr78.00
GF Value kr80.99
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Systemair AB Beneish M-Score?

Systemair AB OSTO:SYSR -1.76% 86 Beneish M-Score is -2.56 as of Jun. 28, 2026. GuruFocus rates OSTO:SYSR with a GF Score™ of 86/100 and a GF Value™ of kr80.99 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,699 Construction companies, Systemair AB ranks better than 55.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Systemair AB's Beneish M-Score or its related term are showing as below:

OSTO:SYSR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.54   Max: -1.99
Current: -2.56

During the past 13 years, the highest Beneish M-Score of Systemair AB was -1.99. The lowest was -3.05. And the median was -2.54.


Systemair AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Systemair AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Systemair AB Beneish M-Score Chart

Systemair AB Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.19 -1.99 -3.05 -2.82 -2.56

Systemair AB Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 -2.82 -2.72 -2.89 -2.56

OSTO:SYSR vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Systemair AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Systemair AB Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Systemair AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Systemair AB's Beneish M-Score falls into.


OSTO:SYSR
86GF Score
Systemair AB OSTO:SYSR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Systemair AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Systemair AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.108+0.528 * 0.9887+0.404 * 0.9767+0.892 * 1.0164+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.016+4.679 * -0.040449-0.327 * 0.9628
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was kr2,889 Mil.
Revenue was 3276.1 + 2862.1 + 3271 + 3093.5 = kr12,503 Mil.
Gross Profit was 1188.2 + 1039.2 + 1234.7 + 1126.8 = kr4,589 Mil.
Total Current Assets was kr5,465 Mil.
Total Assets was kr9,887 Mil.
Property, Plant and Equipment(Net PPE) was kr2,898 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr3,485 Mil.
Total Current Liabilities was kr2,571 Mil.
Long-Term Debt & Capital Lease Obligation was kr968 Mil.
Net Income was 172.8 + 130.7 + 265 + 192.2 = kr761 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 196.2 + 418.7 + 327.6 + 218.1 = kr1,161 Mil.
Total Receivables was kr2,565 Mil.
Revenue was 3002.2 + 3042.3 + 3145.6 + 3111.3 = kr12,301 Mil.
Gross Profit was 1094.4 + 1074.9 + 1173.9 + 1120.7 = kr4,464 Mil.
Total Current Assets was kr5,201 Mil.
Total Assets was kr9,375 Mil.
Property, Plant and Equipment(Net PPE) was kr2,695 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0 Mil.
Selling, General, & Admin. Expense(SGA) was kr3,375 Mil.
Total Current Liabilities was kr2,729 Mil.
Long-Term Debt & Capital Lease Obligation was kr757 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2888.7 / 12502.7) / (2565.2 / 12301.4)
=0.231046 / 0.208529
=1.108

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4463.9 / 12301.4) / (4588.9 / 12502.7)
=0.362877 / 0.367033
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5464.7 + 2898.4) / 9886.5) / (1 - (5201.1 + 2694.7) / 9374.8)
=0.154089 / 0.157763
=0.9767

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12502.7 / 12301.4
=1.0164

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 2694.7)) / (0 / (0 + 2898.4))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3484.7 / 12502.7) / (3374.6 / 12301.4)
=0.278716 / 0.274326
=1.016

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((968.4 + 2571.2) / 9886.5) / ((757.4 + 2728.8) / 9374.8)
=0.358024 / 0.371869
=0.9628

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(760.7 - 0 - 1160.6) / 9886.5
=-0.040449

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Systemair AB has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Systemair AB (OSTO:SYSR) has a Beneish M-Score of -2.56 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Systemair AB and its competitors. According to the industry distribution chart, Systemair AB ranks #756 out of 1699 companies in the Construction industry, placing it in the top 44.5%.
Is Systemair AB's Beneish M-Score too high?
Systemair AB's current Beneish M-Score is -2.56. Based on the distribution chart, Systemair AB ranks #756 out of 1699 companies in the Construction industry, which is above the industry midpoint. Overall, Systemair AB has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Systemair AB's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Systemair AB ranks #756 out of 1699 companies for Beneish M-Score. This puts Systemair AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Systemair AB and its competitors. Systemair AB's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Systemair AB stock overvalued right now?
Based on GuruFocus' analysis, Systemair AB (OSTO:SYSR) is currently considered Fairly Valued. The stock's GF Value™ is kr80.99, compared to a current price of kr78.00 — trading 3.7% below its estimated fair value. The current Beneish M-Score is -2.56. Systemair AB's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Systemair AB (OSTO:SYSR), the current Beneish M-Score is -2.56 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Systemair AB (OSTO:SYSR) Overvalued in 2026?

Based on GuruFocus' analysis, Systemair AB stock appears to be undervalued. The current stock price of kr78.00 is trading 3.7% below its estimated GF Value™ of kr80.99. GuruFocus considers Systemair AB to be Fairly Valued.

Key valuation signals for OSTO:SYSR:

  • Beneish M-Score: -2.56
  • GF Value™: kr80.99 vs. price of kr78.00 (3.7% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the OSTO:SYSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Systemair AB Business Description

Other Exchanges 0HDK:UK52SA:Germany
Address Industrivagen 3, Skinnskatteberg, SWE, SE-739 30
Systemair AB is a building material company that develops, manufactures, and markets ventilation products. The company's products under its flagship Systemair brand include air conditioning units, air curtains, air distribution products, and energy-efficient fans. The company also markets products under its Frico, VEAB Heat Tech AB, Fantech, and Menerga segments. Frico manufactures air curtains and heating products, while VEAB primarily develops heating products. The Fantech segment markets to the residential sector, in contrast to Systemair's commercial base. Menerga produces high-efficiency air-handling units for specialized buildings such as museums, airports, and swimming pool halls. The company generates the majority of its revenue from Europe.
86GF Score

Get the complete analysis for OSTO:SYSR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr78.00
Price
kr80.99
GF Value