OWWAF (Okuwa Co) Beneish M-Score: -2.64 (As of Jun. 27, 2026)


OWWAF Okuwa Co Ltd OWWAF
65 GF Score
Price $5.09
GF Value $6.27
! 4 Warning Signs
View Full Analysis

What is Okuwa Co Beneish M-Score?

Okuwa Co OWWAF -13.58% 65 Beneish M-Score is -2.64 as of Jun. 27, 2026. GuruFocus rates OWWAF with a GF Score™ of 65/100 and a GF Value™ of $6.27. The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Okuwa Co ranks better than 57.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Okuwa Co's Beneish M-Score or its related term are showing as below:

OWWAF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.66   Max: -2.51
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Okuwa Co was -2.51. The lowest was -2.74. And the median was -2.66.


Okuwa Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Okuwa Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okuwa Co Beneish M-Score Chart

Okuwa Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.56 -2.74 -2.69 -2.64

Okuwa Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.64 0.00

OWWAF vs DDS: Beneish M-Score Comparison

For the Department Stores subindustry, Okuwa Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okuwa Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Okuwa Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Okuwa Co's Beneish M-Score falls into.


OWWAF
65GF Score
Okuwa Co Ltd OWWAF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okuwa Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Okuwa Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0242+0.528 * 0.9906+0.404 * 1.1305+0.892 * 0.987+0.115 * 0.9823
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0076+4.679 * -0.049001-0.327 * 1.0045
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was $45 Mil.
Revenue was $1,629 Mil.
Gross Profit was $513 Mil.
Total Current Assets was $198 Mil.
Total Assets was $833 Mil.
Property, Plant and Equipment(Net PPE) was $532 Mil.
Depreciation, Depletion and Amortization(DDA) was $44 Mil.
Selling, General, & Admin. Expense(SGA) was $86 Mil.
Total Current Liabilities was $232 Mil.
Long-Term Debt & Capital Lease Obligation was $83 Mil.
Net Income was $2 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $43 Mil.
Total Receivables was $44 Mil.
Revenue was $1,650 Mil.
Gross Profit was $515 Mil.
Total Current Assets was $200 Mil.
Total Assets was $849 Mil.
Property, Plant and Equipment(Net PPE) was $555 Mil.
Depreciation, Depletion and Amortization(DDA) was $45 Mil.
Selling, General, & Admin. Expense(SGA) was $86 Mil.
Total Current Liabilities was $232 Mil.
Long-Term Debt & Capital Lease Obligation was $87 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44.867 / 1628.964) / (44.382 / 1650.375)
=0.027543 / 0.026892
=1.0242

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(514.681 / 1650.375) / (512.832 / 1628.964)
=0.311857 / 0.314821
=0.9906

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (197.612 + 531.826) / 833.151) / (1 - (200.328 + 554.86) / 848.635)
=0.124483 / 0.110114
=1.1305

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1628.964 / 1650.375
=0.987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(45.101 / (45.101 + 554.86)) / (44.074 / (44.074 + 531.826))
=0.075173 / 0.076531
=0.9823

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(85.615 / 1628.964) / (86.085 / 1650.375)
=0.052558 / 0.052161
=1.0076

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((83.12 + 231.99) / 833.151) / ((87.318 + 232.214) / 848.635)
=0.378215 / 0.376525
=1.0045

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.702 - 0 - 42.527) / 833.151
=-0.049001

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Okuwa Co has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Okuwa Co (OWWAF) has a Beneish M-Score of -2.64 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okuwa Co and its competitors. According to the industry distribution chart, Okuwa Co ranks #463 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 42.6%.
Is Okuwa Co's Beneish M-Score too high?
Okuwa Co's current Beneish M-Score is -2.64. Based on the distribution chart, Okuwa Co ranks #463 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Okuwa Co has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Okuwa Co's Beneish M-Score compare to DDS?
According to the Retail - Cyclical industry distribution chart, Okuwa Co ranks #463 out of 1087 companies for Beneish M-Score. This puts Okuwa Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okuwa Co and its competitors. Okuwa Co's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okuwa Co stock overvalued right now?
Okuwa Co (OWWAF) has a current Beneish M-Score of -2.64. The stock's GF Value™ is $6.27, compared to a current price of $5.09 — trading 18.8% below its estimated fair value. The current Beneish M-Score is -2.64. Okuwa Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Okuwa Co (OWWAF), the current Beneish M-Score is -2.64 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okuwa Co (OWWAF) Overvalued in 2026?

Based on GuruFocus' analysis, Okuwa Co stock appears to be undervalued. The current stock price of $5.09 is trading 18.8% below its estimated GF Value™ of $6.27.

Key valuation signals for OWWAF:

  • Beneish M-Score: -2.64
  • GF Value™: $6.27 vs. price of $5.09 (18.8% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the OWWAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okuwa Co Business Description

Other Exchanges 8217:Japan
Address 185 3 Nakajima, Wakayama, JPN, 641-8501
Okuwa Co Ltd operates a retail chain of stores in Japan. The company's products that it sells include foods, alcoholic beverages, rice, household items, residential goods, upholstery, Do It Yourself products, leisure goods, sporting goods, household appliances, cosmetics, pharmaceuticals, clothing and various other items. It operates more than 15 stores in Wakayama, Osaka, Nara, Mie, Hyogo, Aichi, Gifu, Shizuoka cities in Japan.
65GF Score

Get the complete analysis for OWWAF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.09
Price
$6.27
GF Value