AgriNurture (PHS:ANI) Beneish M-Score: 23.50 (As of Jun. 24, 2026)


PHS:ANI AgriNurture Inc PHS:ANI
25 GF Score
Price ₱0.48
GF Value ₱0.03
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is AgriNurture Beneish M-Score?

AgriNurture PHS:ANI 25 Beneish M-Score is 23.50 as of Jun. 24, 2026. GuruFocus rates PHS:ANI with a GF Score™ of 25/100 and a GF Value™ of ₱0.03 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 293 Retail - Defensive companies, AgriNurture ranks worse than 99.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 23.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for AgriNurture's Beneish M-Score or its related term are showing as below:

PHS:ANI' s Beneish M-Score Range Over the Past 10 Years
Min: -4.19   Med: -1.87   Max: 23.5
Current: 23.5

During the past 13 years, the highest Beneish M-Score of AgriNurture was 23.50. The lowest was -4.19. And the median was -1.87.


AgriNurture Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AgriNurture's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AgriNurture Beneish M-Score Chart

AgriNurture Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -0.73 -2.69 -2.43 -0.57

AgriNurture Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.57 9.29 -0.67 20.35 23.50

PHS:ANI vs SYY, USFD, PFGC: Beneish M-Score Comparison

For the Food Distribution subindustry, AgriNurture's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AgriNurture Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, AgriNurture's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AgriNurture's Beneish M-Score falls into.


PHS:ANI
25GF Score
AgriNurture Inc PHS:ANI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AgriNurture Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AgriNurture for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 31.8773+0.528 * -0.0547+0.404 * 1.3468+0.892 * 0.0332+0.115 * 0.2144
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 5.5898+4.679 * -0.042627-0.327 * 1.2198
=23.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was ₱902.58 Mil.
Revenue was 8.413 + 3.617 + 18.167 + 19.002 = ₱49.20 Mil.
Gross Profit was -21.299 + -11.275 + 1.43 + 3.751 = ₱-27.39 Mil.
Total Current Assets was ₱2,962.40 Mil.
Total Assets was ₱5,232.40 Mil.
Property, Plant and Equipment(Net PPE) was ₱302.05 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱40.90 Mil.
Selling, General, & Admin. Expense(SGA) was ₱25.69 Mil.
Total Current Liabilities was ₱2,493.38 Mil.
Long-Term Debt & Capital Lease Obligation was ₱0.00 Mil.
Net Income was -61.25 + -30.695 + -27.944 + -51.741 = ₱-171.63 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0.00 Mil.
Cash Flow from Operations was -126.749 + -31.65 + 21.084 + 188.727 = ₱51.41 Mil.
Total Receivables was ₱854.12 Mil.
Revenue was 29.633 + 389.286 + 494.515 + 570.681 = ₱1,484.12 Mil.
Gross Profit was -69.464 + 29.862 + 39.683 + 45.093 = ₱45.17 Mil.
Total Current Assets was ₱2,613.68 Mil.
Total Assets was ₱4,808.48 Mil.
Property, Plant and Equipment(Net PPE) was ₱851.97 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱22.35 Mil.
Selling, General, & Admin. Expense(SGA) was ₱138.64 Mil.
Total Current Liabilities was ₱1,878.54 Mil.
Long-Term Debt & Capital Lease Obligation was ₱0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(902.583 / 49.199) / (854.116 / 1484.115)
=18.345556 / 0.575505
=31.8773

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(45.174 / 1484.115) / (-27.393 / 49.199)
=0.030438 / -0.55678
=-0.0547

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2962.401 + 302.051) / 5232.401) / (1 - (2613.682 + 851.973) / 4808.478)
=0.376108 / 0.279262
=1.3468

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49.199 / 1484.115
=0.0332

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.352 / (22.352 + 851.973)) / (40.902 / (40.902 + 302.051))
=0.025565 / 0.119264
=0.2144

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.69 / 49.199) / (138.637 / 1484.115)
=0.522165 / 0.093414
=5.5898

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2493.377) / 5232.401) / ((0 + 1878.542) / 4808.478)
=0.476526 / 0.390673
=1.2198

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-171.63 - 0 - 51.412) / 5232.401
=-0.042627

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AgriNurture has a M-score of 23.50 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 23.50 mean?
AgriNurture (PHS:ANI) has a Beneish M-Score of 23.50 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AgriNurture and its competitors. According to the industry distribution chart, AgriNurture ranks #292 out of 293 companies in the Retail - Defensive industry, placing it in the top 99.7%.
Is AgriNurture's Beneish M-Score too high?
AgriNurture's current Beneish M-Score is 23.50. Based on the distribution chart, AgriNurture ranks #292 out of 293 companies in the Retail - Defensive industry, which is in the bottom quartile relative to peers. Overall, AgriNurture has a GF Score™ of 25/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AgriNurture's Beneish M-Score compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, AgriNurture ranks #292 out of 293 companies for Beneish M-Score. This places AgriNurture in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AgriNurture and its competitors. AgriNurture's current Beneish M-Score is 23.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AgriNurture stock overvalued right now?
Based on GuruFocus' analysis, AgriNurture (PHS:ANI) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱0.03, compared to a current price of ₱0.48 — trading 1483.3% above its estimated fair value. The current Beneish M-Score is 23.50. AgriNurture's overall GF Score™ is 25/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AgriNurture (PHS:ANI), the current Beneish M-Score is 23.50 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AgriNurture (PHS:ANI) Overvalued in 2026?

Based on GuruFocus' analysis, AgriNurture stock appears to be overvalued. The current stock price of ₱0.48 is trading 1483.3% above its estimated GF Value™ of ₱0.03. GuruFocus considers AgriNurture to be Significantly Overvalued.

Key valuation signals for PHS:ANI:

  • Beneish M-Score: 23.50
  • GF Value™: ₱0.03 vs. price of ₱0.48 (1483.3% above fair value)
  • GF Score™: 25/100 with 7 warning signs

No single metric tells the full story. See the PHS:ANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AgriNurture Business Description

Address No. 54 National Road, Dampol II-A, Pulilan, Bulacan, PAM, PHL, 3005
AgriNurture Inc is engaged in trading and exporting fresh fruits and vegetables and distributing fresh and processed food products. The business segments are Exports, Domestic Distribution, and Retail and Franchising. It generates maximum revenue from the Domestic Distribution segment. Geographically, it exports bananas, packaged coco-water, mangoes and pineapple to customers in Mainland China, Hong Kong, the Middle East, North America and to different European regions.
25GF Score

Get the complete analysis for PHS:ANI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.48
Price
₱0.03
GF Value