Ionics (PHS:ION) Beneish M-Score: -2.48 (As of Jun. 26, 2026)


PHS:ION Ionics Inc PHS:ION
85 GF Score
Price ₱1.10
GF Value ₱1.16
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ionics Beneish M-Score?

Ionics PHS:ION 85 Beneish M-Score is -2.48 as of Jun. 26, 2026. GuruFocus rates PHS:ION with a GF Score™ of 85/100 and a GF Value™ of ₱1.16 (Fairly Valued). The stock has 4 warning signs investors should review. Among 2,403 Hardware companies, Ionics ranks better than 50.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ionics's Beneish M-Score or its related term are showing as below:

PHS:ION' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.49   Max: -1.89
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Ionics was -1.89. The lowest was -3.30. And the median was -2.49.


Ionics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ionics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ionics Beneish M-Score Chart

Ionics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.18 -2.28 -2.37 -2.53 -2.41

Ionics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 -2.76 -2.42 -2.41 -2.48

PHS:ION vs AAPL: Beneish M-Score Comparison

For the Consumer Electronics subindustry, Ionics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ionics Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Ionics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ionics's Beneish M-Score falls into.


PHS:ION
85GF Score
Ionics Inc PHS:ION
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ionics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ionics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9882+0.528 * 1.0908+0.404 * 1.0352+0.892 * 1.136+0.115 * 0.9591
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0852+4.679 * -0.031995-0.327 * 1.0124
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱2,417 Mil.
Revenue was 1904.099 + 2033.165 + 2020.558 + 1619.041 = ₱7,577 Mil.
Gross Profit was 177.779 + 208.745 + 187.693 + 168.416 = ₱743 Mil.
Total Current Assets was ₱5,174 Mil.
Total Assets was ₱7,819 Mil.
Property, Plant and Equipment(Net PPE) was ₱1,142 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱355 Mil.
Selling, General, & Admin. Expense(SGA) was ₱217 Mil.
Total Current Liabilities was ₱2,814 Mil.
Long-Term Debt & Capital Lease Obligation was ₱360 Mil.
Net Income was 75.701 + 61.503 + 76.803 + 43.94 = ₱258 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 5.569 + 82.739 + 173.005 + 246.81 = ₱508 Mil.
Total Receivables was ₱2,153 Mil.
Revenue was 1628.527 + 1589.605 + 1750.004 + 1701.474 = ₱6,670 Mil.
Gross Profit was 166.518 + 181.573 + 199.014 + 165.968 = ₱713 Mil.
Total Current Assets was ₱4,690 Mil.
Total Assets was ₱7,330 Mil.
Property, Plant and Equipment(Net PPE) was ₱1,278 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱376 Mil.
Selling, General, & Admin. Expense(SGA) was ₱176 Mil.
Total Current Liabilities was ₱2,601 Mil.
Long-Term Debt & Capital Lease Obligation was ₱338 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2416.567 / 7576.863) / (2152.561 / 6669.61)
=0.31894 / 0.322742
=0.9882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(713.073 / 6669.61) / (742.633 / 7576.863)
=0.106914 / 0.098013
=1.0908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5173.698 + 1141.639) / 7819.144) / (1 - (4689.932 + 1278.049) / 7329.686)
=0.192324 / 0.185779
=1.0352

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7576.863 / 6669.61
=1.136

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(375.875 / (375.875 + 1278.049)) / (354.516 / (354.516 + 1141.639))
=0.227263 / 0.236951
=0.9591

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(217.435 / 7576.863) / (176.372 / 6669.61)
=0.028697 / 0.026444
=1.0852

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((359.964 + 2813.678) / 7819.144) / ((337.688 + 2600.771) / 7329.686)
=0.405881 / 0.400898
=1.0124

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(257.947 - 0 - 508.123) / 7819.144
=-0.031995

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ionics has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Ionics (PHS:ION) has a Beneish M-Score of -2.48 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ionics and its competitors. According to the industry distribution chart, Ionics ranks #1179 out of 2403 companies in the Hardware industry, placing it in the top 49.1%.
Is Ionics' Beneish M-Score too high?
Ionics' current Beneish M-Score is -2.48. Based on the distribution chart, Ionics ranks #1179 out of 2403 companies in the Hardware industry, which is above the industry midpoint. Overall, Ionics has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ionics' Beneish M-Score compare to AAPL?
According to the Hardware industry distribution chart, Ionics ranks #1179 out of 2403 companies for Beneish M-Score. This puts Ionics in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ionics and its competitors. Ionics's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ionics stock overvalued right now?
Based on GuruFocus' analysis, Ionics (PHS:ION) is currently considered Fairly Valued. The stock's GF Value™ is ₱1.16, compared to a current price of ₱1.10 — trading 5.2% below its estimated fair value. The current Beneish M-Score is -2.48. Ionics' overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ionics (PHS:ION), the current Beneish M-Score is -2.48 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ionics (PHS:ION) Overvalued in 2026?

Based on GuruFocus' analysis, Ionics stock appears to be undervalued. The current stock price of ₱1.10 is trading 5.2% below its estimated GF Value™ of ₱1.16. GuruFocus considers Ionics to be Fairly Valued.

Key valuation signals for PHS:ION:

  • Beneish M-Score: -2.48
  • GF Value™: ₱1.16 vs. price of ₱1.10 (5.2% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the PHS:ION stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ionics Business Description

Address Circuit Street, Light Industry and Science Park of the Philippines-I, Bo. Diezmo, Cabuyao City, LAG, PHL, 4025
Ionics Inc is engaged in electronic manufacturing services, providing design, build, ship, and logistics solutions across telecommunications, automotive, computer peripherals, consumer electronics, industrial, medical, and plastic products. Its business is organized into segments, with the Consumer Electronics segment generating the majority of revenue, supporting digital media, digital television, and audio product industries. Other segments include Computer Peripherals, Telecom, Automotive, and Real Estate, which earn rental income from warehouse and factory facilities. The Group produces a wide multiple products, including telecom equipment, automotive electronics, computer components, consumer devices, and others. Geographically, it generates the majority of its revenue from Asia.
85GF Score

Get the complete analysis for PHS:ION

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱1.10
Price
₱1.16
GF Value