Manila Electric Co (PHS:MER) Beneish M-Score: -2.43 (As of Jun. 24, 2026)


PHS:MER Manila Electric Co PHS:MER
93 GF Score
Price ₱573.00
GF Value ₱528.22
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Manila Electric Co Beneish M-Score?

Manila Electric Co PHS:MER -1.21% 93 Beneish M-Score is -2.43 as of Jun. 24, 2026. GuruFocus rates PHS:MER with a GF Score™ of 93/100 and a GF Value™ of ₱528.22 (Fairly Valued). The stock has 9 warning signs investors should review. Among 485 Utilities - Regulated companies, Manila Electric Co ranks worse than 67.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Manila Electric Co's Beneish M-Score or its related term are showing as below:

PHS:MER' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.53   Max: -1.22
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Manila Electric Co was -1.22. The lowest was -3.26. And the median was -2.53.


Manila Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Manila Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manila Electric Co Beneish M-Score Chart

Manila Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 -2.07 -2.78 -2.20 -2.31

Manila Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -2.22 -1.93 -2.31 -2.43

PHS:MER vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Manila Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Electric Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Manila Electric Co's Beneish M-Score falls into.


PHS:MER
93GF Score
Manila Electric Co PHS:MER
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manila Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Manila Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0584+0.528 * 1.0967+0.404 * 0.8592+0.892 * 1.0484+0.115 * 1.2239
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9255+4.679 * -0.017251-0.327 * 0.9902
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱69,299 Mil.
Revenue was 120779 + 125560 + 126546 + 130708 = ₱503,593 Mil.
Gross Profit was 22348 + 22430 + 24364 + 25832 = ₱94,974 Mil.
Total Current Assets was ₱212,060 Mil.
Total Assets was ₱829,790 Mil.
Property, Plant and Equipment(Net PPE) was ₱393,565 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱17,421 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,145 Mil.
Total Current Liabilities was ₱248,242 Mil.
Long-Term Debt & Capital Lease Obligation was ₱202,668 Mil.
Net Income was 10833 + 14308 + 13187 + 13187 = ₱51,515 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 3474 + 47421 + 3593 + 11342 = ₱65,830 Mil.
Total Receivables was ₱62,453 Mil.
Revenue was 114511 + 114939 + 117946 + 132929 = ₱480,325 Mil.
Gross Profit was 22655 + 24055 + 24129 + 28507 = ₱99,346 Mil.
Total Current Assets was ₱195,232 Mil.
Total Assets was ₱737,263 Mil.
Property, Plant and Equipment(Net PPE) was ₱310,226 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱16,974 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,180 Mil.
Total Current Liabilities was ₱255,935 Mil.
Long-Term Debt & Capital Lease Obligation was ₱148,667 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(69299 / 503593) / (62453 / 480325)
=0.137609 / 0.130022
=1.0584

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(99346 / 480325) / (94974 / 503593)
=0.206831 / 0.188593
=1.0967

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (212060 + 393565) / 829790) / (1 - (195232 + 310226) / 737263)
=0.270147 / 0.314413
=0.8592

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=503593 / 480325
=1.0484

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16974 / (16974 + 310226)) / (17421 / (17421 + 393565))
=0.051877 / 0.042388
=1.2239

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1145 / 503593) / (1180 / 480325)
=0.002274 / 0.002457
=0.9255

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((202668 + 248242) / 829790) / ((148667 + 255935) / 737263)
=0.543403 / 0.548789
=0.9902

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(51515 - 0 - 65830) / 829790
=-0.017251

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Manila Electric Co has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Manila Electric Co (PHS:MER) has a Beneish M-Score of -2.43 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Manila Electric Co and its competitors. According to the industry distribution chart, Manila Electric Co ranks #329 out of 485 companies in the Utilities - Regulated industry, placing it in the top 67.8%.
Is Manila Electric Co's Beneish M-Score too high?
Manila Electric Co's current Beneish M-Score is -2.43. Based on the distribution chart, Manila Electric Co ranks #329 out of 485 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Manila Electric Co has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Manila Electric Co's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Manila Electric Co ranks #329 out of 485 companies for Beneish M-Score. This places Manila Electric Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Manila Electric Co and its competitors. Manila Electric Co's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manila Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Manila Electric Co (PHS:MER) is currently considered Fairly Valued. The stock's GF Value™ is ₱528.22, compared to a current price of ₱573.00 — trading 8.5% above its estimated fair value. The current Beneish M-Score is -2.43. Manila Electric Co's overall GF Score™ is 93/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Manila Electric Co (PHS:MER), the current Beneish M-Score is -2.43 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manila Electric Co (PHS:MER) Overvalued in 2026?

Based on GuruFocus' analysis, Manila Electric Co stock appears to be overvalued. The current stock price of ₱573.00 is trading 8.5% above its estimated GF Value™ of ₱528.22. GuruFocus considers Manila Electric Co to be Fairly Valued.

Key valuation signals for PHS:MER:

  • Beneish M-Score: -2.43
  • GF Value™: ₱528.22 vs. price of ₱573.00 (8.5% above fair value)
  • GF Score™: 93/100 with 9 warning signs

No single metric tells the full story. See the PHS:MER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manila Electric Co Business Description

Other Exchanges MERVF:USAMAEOY:USA
Address Ortigas Avenue, Lopez Building, Barangay Ugong, Pasig, PHL, 1605
Manila Electric Co is an electric utility company operating in the Philippines. Along with its subsidiaries, it is mainly engaged in the distribution and sale of electric energy through the distribution network facilities in its franchise area. The company's market is categorized into four classes, namely, residential, commercial, industrial, and streetlights. Additionally, it is involved in certain unregulated activities, which consist of power generation; retail electricity supply (RES); energy infrastructure, payment fulfilment, bills collection, after-the-meter and energy management, telecommunications services, insurance and re-insurance, and other businesses. The group's reportable segments are: Power and Other Services. The majority of its revenue is derived from the Power segment.
93GF Score

Get the complete analysis for PHS:MER

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱573.00
Price
₱528.22
GF Value