Shakey's Pizza Asia Ventures (PHS:PIZZA) Beneish M-Score: -2.84 (As of Jun. 26, 2026)


PHS:PIZZA Shakey's Pizza Asia Ventures Inc PHS:PIZZA
83 GF Score
Price ₱6.19
GF Value ₱10.75
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Shakey's Pizza Asia Ventures Beneish M-Score?

Shakey's Pizza Asia Ventures PHS:PIZZA -0.16% 83 Beneish M-Score is -2.84 as of Jun. 26, 2026. GuruFocus rates PHS:PIZZA with a GF Score™ of 83/100 and a GF Value™ of ₱10.75 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 357 Restaurants companies, Shakey's Pizza Asia Ventures ranks better than 57.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shakey's Pizza Asia Ventures's Beneish M-Score or its related term are showing as below:

PHS:PIZZA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.39   Max: -1.65
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Shakey's Pizza Asia Ventures was -1.65. The lowest was -3.12. And the median was -2.39.


Shakey's Pizza Asia Ventures Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shakey's Pizza Asia Ventures's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shakey's Pizza Asia Ventures Beneish M-Score Chart

Shakey's Pizza Asia Ventures Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.15 -2.37 -2.57 -2.72

Shakey's Pizza Asia Ventures Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.75 -2.95 -3.12 -2.72 -2.84

PHS:PIZZA vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Shakey's Pizza Asia Ventures's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shakey's Pizza Asia Ventures Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shakey's Pizza Asia Ventures's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shakey's Pizza Asia Ventures's Beneish M-Score falls into.


PHS:PIZZA
83GF Score
Shakey's Pizza Asia Ventures Inc PHS:PIZZA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shakey's Pizza Asia Ventures Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shakey's Pizza Asia Ventures for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9828+0.528 * 1.1014+0.404 * 0.9944+0.892 * 1.1092+0.115 * 0.9448
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1718+4.679 * -0.097009-0.327 * 1.0042
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱1,516 Mil.
Revenue was 4000.304 + 4810.692 + 3836.724 + 3890.905 = ₱16,539 Mil.
Gross Profit was 803.868 + 1130.407 + 891.386 + 875.255 = ₱3,701 Mil.
Total Current Assets was ₱4,513 Mil.
Total Assets was ₱20,937 Mil.
Property, Plant and Equipment(Net PPE) was ₱5,075 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱1,247 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,292 Mil.
Total Current Liabilities was ₱7,321 Mil.
Long-Term Debt & Capital Lease Obligation was ₱3,543 Mil.
Net Income was 133.804 + 245.839 + 222.798 + 164.885 = ₱767 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 390.786 + 1433.36 + 486.756 + 487.497 = ₱2,798 Mil.
Total Receivables was ₱1,391 Mil.
Revenue was 3549.23 + 4404.897 + 3522.709 + 3433.443 = ₱14,910 Mil.
Gross Profit was 755.516 + 1199.893 + 852.825 + 866.512 = ₱3,675 Mil.
Total Current Assets was ₱4,925 Mil.
Total Assets was ₱20,331 Mil.
Property, Plant and Equipment(Net PPE) was ₱4,323 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱990 Mil.
Selling, General, & Admin. Expense(SGA) was ₱994 Mil.
Total Current Liabilities was ₱3,686 Mil.
Long-Term Debt & Capital Lease Obligation was ₱6,820 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1516.065 / 16538.625) / (1390.79 / 14910.279)
=0.091668 / 0.093277
=0.9828

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3674.746 / 14910.279) / (3700.916 / 16538.625)
=0.246457 / 0.223774
=1.1014

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4513.389 + 5074.593) / 20936.877) / (1 - (4924.834 + 4322.994) / 20330.759)
=0.542053 / 0.545131
=0.9944

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16538.625 / 14910.279
=1.1092

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(990.226 / (990.226 + 4322.994)) / (1246.968 / (1246.968 + 5074.593))
=0.18637 / 0.197256
=0.9448

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1291.993 / 16538.625) / (994.007 / 14910.279)
=0.07812 / 0.066666
=1.1718

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3542.632 + 7321.357) / 20936.877) / ((6819.5 + 3686.007) / 20330.759)
=0.518893 / 0.51673
=1.0042

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(767.326 - 0 - 2798.399) / 20936.877
=-0.097009

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shakey's Pizza Asia Ventures has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Shakey's Pizza Asia Ventures (PHS:PIZZA) has a Beneish M-Score of -2.84 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shakey's Pizza Asia Ventures and its competitors. According to the industry distribution chart, Shakey's Pizza Asia Ventures ranks #150 out of 357 companies in the Restaurants industry, placing it in the top 42%.
Is Shakey's Pizza Asia Ventures' Beneish M-Score too high?
Shakey's Pizza Asia Ventures' current Beneish M-Score is -2.84. Based on the distribution chart, Shakey's Pizza Asia Ventures ranks #150 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, Shakey's Pizza Asia Ventures has a GF Score™ of 83/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shakey's Pizza Asia Ventures' Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Shakey's Pizza Asia Ventures ranks #150 out of 357 companies for Beneish M-Score. This puts Shakey's Pizza Asia Ventures in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shakey's Pizza Asia Ventures and its competitors. Shakey's Pizza Asia Ventures's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shakey's Pizza Asia Ventures stock overvalued right now?
Based on GuruFocus' analysis, Shakey's Pizza Asia Ventures (PHS:PIZZA) is currently considered Possible Value Trap. The stock's GF Value™ is ₱10.75, compared to a current price of ₱6.19 — trading 42.4% below its estimated fair value. The current Beneish M-Score is -2.84. Shakey's Pizza Asia Ventures' overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shakey's Pizza Asia Ventures (PHS:PIZZA), the current Beneish M-Score is -2.84 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shakey's Pizza Asia Ventures (PHS:PIZZA) Overvalued in 2026?

Based on GuruFocus' analysis, Shakey's Pizza Asia Ventures stock appears to be undervalued. The current stock price of ₱6.19 is trading 42.4% below its estimated GF Value™ of ₱10.75. GuruFocus considers Shakey's Pizza Asia Ventures to be Possible Value Trap.

Key valuation signals for PHS:PIZZA:

  • Beneish M-Score: -2.84
  • GF Value™: ₱10.75 vs. price of ₱6.19 (42.4% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the PHS:PIZZA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shakey's Pizza Asia Ventures Business Description

Address 15 Km East Service Road, Corner Marian Road 2, Barangay San Martin De Porres, Paranaque, PHL, 1700
Shakey's Pizza Asia Ventures Inc owns and operates a franchise pizza restaurant in the Philippines. The company owns the rights and trademarks in Asia (except Malaysia and Japan), China, the Middle East, Australia, and Oceania. Its reporting segments are Restaurant, Franchise and royalty fees, and Commissary, and others. Restaurant sales comprise revenues from restaurant activities and sales of merchandise and equipment to franchisees. Franchise and royalty fees represent payment of sub-dealers for use of the Shakey's brand, and Commissary sales comprise third-party sales other than aforementioned activities. The company generates a majority of revenue from restaurants.
83GF Score

Get the complete analysis for PHS:PIZZA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱6.19
Price
₱10.75
GF Value