Robinsons Retail Holdings (PHS:RRHI) Beneish M-Score: -2.86 (As of Jun. 24, 2026)


PHS:RRHI Robinsons Retail Holdings Inc PHS:RRHI
94 GF Score
Price ₱47.30
GF Value ₱54.00
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Robinsons Retail Holdings Beneish M-Score?

Robinsons Retail Holdings PHS:RRHI -0.11% 94 Beneish M-Score is -2.86 as of Jun. 24, 2026. GuruFocus rates PHS:RRHI with a GF Score™ of 94/100 and a GF Value™ of ₱54.00 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Robinsons Retail Holdings ranks better than 71.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Robinsons Retail Holdings's Beneish M-Score or its related term are showing as below:

PHS:RRHI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.64   Max: -2.06
Current: -2.86

During the past 13 years, the highest Beneish M-Score of Robinsons Retail Holdings was -2.06. The lowest was -2.99. And the median was -2.64.


Robinsons Retail Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Robinsons Retail Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Robinsons Retail Holdings Beneish M-Score Chart

Robinsons Retail Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.77 -2.70 -2.64 -2.41 -2.94

Robinsons Retail Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.99 -2.70 -2.76 -2.94 -2.86

PHS:RRHI vs DDS, M: Beneish M-Score Comparison

For the Department Stores subindustry, Robinsons Retail Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Robinsons Retail Holdings Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Robinsons Retail Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Robinsons Retail Holdings's Beneish M-Score falls into.


PHS:RRHI
94GF Score
Robinsons Retail Holdings Inc PHS:RRHI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Robinsons Retail Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Robinsons Retail Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.032+0.528 * 0.9879+0.404 * 0.8799+0.892 * 1.0709+0.115 * 0.9673
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8648+4.679 * -0.068699-0.327 * 1.343
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱2,054 Mil.
Revenue was 52757.065 + 61145.58 + 50800.204 + 50660.031 = ₱215,363 Mil.
Gross Profit was 12702.08 + 15338.813 + 12515.837 + 12334.001 = ₱52,891 Mil.
Total Current Assets was ₱51,609 Mil.
Total Assets was ₱164,353 Mil.
Property, Plant and Equipment(Net PPE) was ₱45,169 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱7,736 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,557 Mil.
Total Current Liabilities was ₱57,424 Mil.
Long-Term Debt & Capital Lease Obligation was ₱33,535 Mil.
Net Income was 489.257 + 2583.285 + 872.172 + 1492.31 = ₱5,437 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 1140.053 + 8819.084 + 2742.585 + 4026.211 = ₱16,728 Mil.
Total Receivables was ₱1,858 Mil.
Revenue was 47816.893 + 56758.027 + 48698.625 + 47823.357 = ₱201,097 Mil.
Gross Profit was 11588.749 + 13805.864 + 11822.754 + 11570.133 = ₱48,788 Mil.
Total Current Assets was ₱45,990 Mil.
Total Assets was ₱168,921 Mil.
Property, Plant and Equipment(Net PPE) was ₱44,003 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱7,250 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,681 Mil.
Total Current Liabilities was ₱42,803 Mil.
Long-Term Debt & Capital Lease Obligation was ₱26,807 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2053.787 / 215362.88) / (1858.153 / 201096.902)
=0.009536 / 0.00924
=1.032

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(48787.5 / 201096.902) / (52890.731 / 215362.88)
=0.242607 / 0.245589
=0.9879

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51609.362 + 45169.09) / 164352.588) / (1 - (45989.68 + 44002.96) / 168921.39)
=0.411153 / 0.467251
=0.8799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=215362.88 / 201096.902
=1.0709

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7249.681 / (7249.681 + 44002.96)) / (7736.082 / (7736.082 + 45169.09))
=0.14145 / 0.146225
=0.9673

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1556.814 / 215362.88) / (1681.061 / 201096.902)
=0.007229 / 0.008359
=0.8648

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33535.031 + 57423.612) / 164352.588) / ((26807.172 + 42802.588) / 168921.39)
=0.553436 / 0.412084
=1.343

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5437.024 - 0 - 16727.933) / 164352.588
=-0.068699

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Robinsons Retail Holdings has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
Robinsons Retail Holdings (PHS:RRHI) has a Beneish M-Score of -2.86 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Robinsons Retail Holdings and its competitors. According to the industry distribution chart, Robinsons Retail Holdings ranks #313 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 28.8%.
Is Robinsons Retail Holdings' Beneish M-Score too high?
Robinsons Retail Holdings' current Beneish M-Score is -2.86. Based on the distribution chart, Robinsons Retail Holdings ranks #313 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Robinsons Retail Holdings has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Robinsons Retail Holdings' Beneish M-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Robinsons Retail Holdings ranks #313 out of 1087 companies for Beneish M-Score. This puts Robinsons Retail Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Robinsons Retail Holdings and its competitors. Robinsons Retail Holdings's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Robinsons Retail Holdings stock overvalued right now?
Based on GuruFocus' analysis, Robinsons Retail Holdings (PHS:RRHI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱54.00, compared to a current price of ₱47.30 — trading 12.4% below its estimated fair value. The current Beneish M-Score is -2.86. Robinsons Retail Holdings' overall GF Score™ is 94/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Robinsons Retail Holdings (PHS:RRHI), the current Beneish M-Score is -2.86 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Robinsons Retail Holdings (PHS:RRHI) Overvalued in 2026?

Based on GuruFocus' analysis, Robinsons Retail Holdings stock appears to be undervalued. The current stock price of ₱47.30 is trading 12.4% below its estimated GF Value™ of ₱54.00. GuruFocus considers Robinsons Retail Holdings to be Modestly Undervalued.

Key valuation signals for PHS:RRHI:

  • Beneish M-Score: -2.86
  • GF Value™: ₱54.00 vs. price of ₱47.30 (12.4% below fair value)
  • GF Score™: 94/100 with 8 warning signs

No single metric tells the full story. See the PHS:RRHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Robinsons Retail Holdings Business Description

Address 110 E. Rodriguez, Jr. Avenue, Bagumbayan, Quezon, PHL, 1110
Robinsons Retail Holdings Inc is a multiformat retailer in the Philippines. The company operates in five business segment; Food Division, Department Store Division, DIY Division, Drug Store Division, and Specialty Store Division. The company generates maximum of its revenue from Food Division segment. The Food division operates under Robinson's Supermarket (mainstream supermarket), The Marketplace (premium), Shopwise (hypermarket), Robinsons Easymart (minimart) and Uncle John's (convenience stores). The Food Segment also operates Korean specialty grocery store No Brand.
94GF Score

Get the complete analysis for PHS:RRHI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱47.30
Price
₱54.00
GF Value