Synergy Grid & Development Philippines (PHS:SGP) Beneish M-Score: -2.03 (As of Jun. 24, 2026)


PHS:SGP Synergy Grid & Development Philippines Inc PHS:SGP
52 GF Score
Price ₱28.85
GF Value ₱16.47
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Synergy Grid & Development Philippines Beneish M-Score?

Synergy Grid & Development Philippines PHS:SGP -4.63% 52 Beneish M-Score is -2.03 as of Jun. 24, 2026. GuruFocus rates PHS:SGP with a GF Score™ of 52/100 and a GF Value™ of ₱16.47 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 485 Utilities - Regulated companies, Synergy Grid & Development Philippines ranks worse than 89.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Synergy Grid & Development Philippines's Beneish M-Score or its related term are showing as below:

PHS:SGP' s Beneish M-Score Range Over the Past 10 Years
Min: -6.81   Med: -2.6   Max: 0.63
Current: -2.03

During the past 13 years, the highest Beneish M-Score of Synergy Grid & Development Philippines was 0.63. The lowest was -6.81. And the median was -2.60.


Synergy Grid & Development Philippines Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Synergy Grid & Development Philippines's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synergy Grid & Development Philippines Beneish M-Score Chart

Synergy Grid & Development Philippines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -2.18 -3.04 -2.31 -2.13

Synergy Grid & Development Philippines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.00 -1.40 -1.96 -2.13 -2.03

PHS:SGP vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Synergy Grid & Development Philippines's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergy Grid & Development Philippines Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Synergy Grid & Development Philippines's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Synergy Grid & Development Philippines's Beneish M-Score falls into.


PHS:SGP
52GF Score
Synergy Grid & Development Philippines Inc PHS:SGP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synergy Grid & Development Philippines Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Synergy Grid & Development Philippines for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9683+0.528 * 0.7091+0.404 * 1.0082+0.892 * 1.6463+0.115 * 0.9093
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.744+4.679 * 9.1E-5-0.327 * 0.9502
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱23,296 Mil.
Revenue was 62854.728 + 49106.317 + 25870.663 + 39827.136 = ₱177,659 Mil.
Gross Profit was 51044.968 + 30576.143 + 15028.337 + 26233.036 = ₱122,882 Mil.
Total Current Assets was ₱54,342 Mil.
Total Assets was ₱618,043 Mil.
Property, Plant and Equipment(Net PPE) was ₱6,845 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱15,506 Mil.
Selling, General, & Admin. Expense(SGA) was ₱2,035 Mil.
Total Current Liabilities was ₱110,057 Mil.
Long-Term Debt & Capital Lease Obligation was ₱230,920 Mil.
Net Income was 18376.784 + 8731.299 + 1706.179 + 7731.987 = ₱36,546 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 2837.925 + 17034.383 + 2145.997 + 14471.425 = ₱36,490 Mil.
Total Receivables was ₱14,614 Mil.
Revenue was 23785.512 + 28895.371 + 24044.845 + 31185.659 = ₱107,911 Mil.
Gross Profit was 13374.365 + 13217.442 + 13201.14 + 13135.503 = ₱52,928 Mil.
Total Current Assets was ₱47,443 Mil.
Total Assets was ₱518,068 Mil.
Property, Plant and Equipment(Net PPE) was ₱7,653 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱13,078 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,662 Mil.
Total Current Liabilities was ₱99,445 Mil.
Long-Term Debt & Capital Lease Obligation was ₱201,354 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23295.99 / 177658.844) / (14613.793 / 107911.387)
=0.131128 / 0.135424
=0.9683

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52928.45 / 107911.387) / (122882.484 / 177658.844)
=0.490481 / 0.691677
=0.7091

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (54341.504 + 6844.661) / 618042.733) / (1 - (47442.658 + 7652.673) / 518068.296)
=0.901 / 0.893652
=1.0082

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=177658.844 / 107911.387
=1.6463

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13077.804 / (13077.804 + 7652.673)) / (15505.93 / (15505.93 + 6844.661))
=0.630849 / 0.693759
=0.9093

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2035.381 / 177658.844) / (1661.702 / 107911.387)
=0.011457 / 0.015399
=0.744

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((230919.965 + 110057.187) / 618042.733) / ((201353.867 + 99445.44) / 518068.296)
=0.551705 / 0.580617
=0.9502

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36546.249 - 0 - 36489.73) / 618042.733
=9.1E-5

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Synergy Grid & Development Philippines has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Synergy Grid & Development Philippines (PHS:SGP) has a Beneish M-Score of -2.03 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergy Grid & Development Philippines and its competitors. According to the industry distribution chart, Synergy Grid & Development Philippines ranks #432 out of 485 companies in the Utilities - Regulated industry, placing it in the top 89.1%.
Is Synergy Grid & Development Philippines' Beneish M-Score too high?
Synergy Grid & Development Philippines' current Beneish M-Score is -2.03. Based on the distribution chart, Synergy Grid & Development Philippines ranks #432 out of 485 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Synergy Grid & Development Philippines has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Synergy Grid & Development Philippines' Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Synergy Grid & Development Philippines ranks #432 out of 485 companies for Beneish M-Score. This places Synergy Grid & Development Philippines in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergy Grid & Development Philippines and its competitors. Synergy Grid & Development Philippines's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synergy Grid & Development Philippines stock overvalued right now?
Based on GuruFocus' analysis, Synergy Grid & Development Philippines (PHS:SGP) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱16.47, compared to a current price of ₱28.85 — trading 75.2% above its estimated fair value. The current Beneish M-Score is -2.03. Synergy Grid & Development Philippines' overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Synergy Grid & Development Philippines (PHS:SGP), the current Beneish M-Score is -2.03 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synergy Grid & Development Philippines (PHS:SGP) Overvalued in 2026?

Based on GuruFocus' analysis, Synergy Grid & Development Philippines stock appears to be overvalued. The current stock price of ₱28.85 is trading 75.2% above its estimated GF Value™ of ₱16.47. GuruFocus considers Synergy Grid & Development Philippines to be Significantly Overvalued.

Key valuation signals for PHS:SGP:

  • Beneish M-Score: -2.03
  • GF Value™: ₱16.47 vs. price of ₱28.85 (75.2% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the PHS:SGP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synergy Grid & Development Philippines Business Description

Address Condominium Pearl Drive, Unit 1602, 16th Floor, Tycoon Center Building, Metro Manila, Pasig, PHL, 1605
Synergy Grid & Development Philippines Inc's primary purposes is engaging in general construction and other allied businesses. The company engages in power, energy, utilities, infrastructure and others. It operates through its transmission services across Luzon, Visayas and Mindanao.
52GF Score

Get the complete analysis for PHS:SGP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱28.85
Price
₱16.47
GF Value