PMDKF (PT Mitra Adiperkasa Tbk) Beneish M-Score: -3.16 (As of Jun. 24, 2026)


PMDKF PT Mitra Adiperkasa Tbk PMDKF
85 GF Score
Price $0.06
GF Value $0.08
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Mitra Adiperkasa Tbk Beneish M-Score?

PT Mitra Adiperkasa Tbk PMDKF 85 Beneish M-Score is -3.16 as of Jun. 24, 2026. GuruFocus rates PMDKF with a GF Score™ of 85/100 and a GF Value™ of $0.08 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, PT Mitra Adiperkasa Tbk ranks better than 84.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Mitra Adiperkasa Tbk's Beneish M-Score or its related term are showing as below:

PMDKF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -2.84   Max: -2.02
Current: -3.16

During the past 13 years, the highest Beneish M-Score of PT Mitra Adiperkasa Tbk was -2.02. The lowest was -3.39. And the median was -2.84.


PT Mitra Adiperkasa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Mitra Adiperkasa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Adiperkasa Tbk Beneish M-Score Chart

PT Mitra Adiperkasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.99 -2.58 -2.34 -3.10 -2.91

PT Mitra Adiperkasa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.08 -3.14 -3.09 -2.91 -3.16

PMDKF vs DDS, M: Beneish M-Score Comparison

For the Department Stores subindustry, PT Mitra Adiperkasa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Adiperkasa Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Mitra Adiperkasa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Mitra Adiperkasa Tbk's Beneish M-Score falls into.


PMDKF
85GF Score
PT Mitra Adiperkasa Tbk PMDKF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Adiperkasa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Mitra Adiperkasa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7255+0.528 * 1.0447+0.404 * 1.0045+0.892 * 1.145+0.115 * 0.9515
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9561+4.679 * -0.141073-0.327 * 0.9132
=-3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $57 Mil.
Revenue was 779.635 + 833.428 + 678.049 + 672.116 = $2,963 Mil.
Gross Profit was 288.134 + 317.022 + 262.841 + 259.039 = $1,127 Mil.
Total Current Assets was $1,142 Mil.
Total Assets was $2,021 Mil.
Property, Plant and Equipment(Net PPE) was $716 Mil.
Depreciation, Depletion and Amortization(DDA) was $202 Mil.
Selling, General, & Admin. Expense(SGA) was $238 Mil.
Total Current Liabilities was $706 Mil.
Long-Term Debt & Capital Lease Obligation was $185 Mil.
Net Income was 37.097 + 51.258 + 25.07 + 29.963 = $143 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 60.862 + 183.625 + 122.664 + 61.414 = $429 Mil.
Total Receivables was $69 Mil.
Revenue was 617.348 + 688.784 + 673.761 + 607.983 = $2,588 Mil.
Gross Profit was 248.591 + 269.171 + 262.534 + 247.944 = $1,028 Mil.
Total Current Assets was $1,058 Mil.
Total Assets was $1,900 Mil.
Property, Plant and Equipment(Net PPE) was $689 Mil.
Depreciation, Depletion and Amortization(DDA) was $183 Mil.
Selling, General, & Admin. Expense(SGA) was $217 Mil.
Total Current Liabilities was $736 Mil.
Long-Term Debt & Capital Lease Obligation was $181 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(56.955 / 2963.228) / (68.563 / 2587.876)
=0.019221 / 0.026494
=0.7255

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1028.24 / 2587.876) / (1127.036 / 2963.228)
=0.39733 / 0.380341
=1.0447

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1142.089 + 716.053) / 2021.484) / (1 - (1057.563 + 689.218) / 1899.589)
=0.080803 / 0.080443
=1.0045

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2963.228 / 2587.876
=1.145

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(182.772 / (182.772 + 689.218)) / (202.302 / (202.302 + 716.053))
=0.209603 / 0.220287
=0.9515

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(237.84 / 2963.228) / (217.247 / 2587.876)
=0.080264 / 0.083948
=0.9561

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((184.566 + 705.963) / 2021.484) / ((180.731 + 735.682) / 1899.589)
=0.440532 / 0.482427
=0.9132

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(143.388 - 0 - 428.565) / 2021.484
=-0.141073

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Mitra Adiperkasa Tbk has a M-score of -3.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.16 mean?
PT Mitra Adiperkasa Tbk (PMDKF) has a Beneish M-Score of -3.16 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mitra Adiperkasa Tbk and its competitors. According to the industry distribution chart, PT Mitra Adiperkasa Tbk ranks #168 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 15.5%.
Is PT Mitra Adiperkasa Tbk's Beneish M-Score too high?
PT Mitra Adiperkasa Tbk's current Beneish M-Score is -3.16. Based on the distribution chart, PT Mitra Adiperkasa Tbk ranks #168 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT Mitra Adiperkasa Tbk has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Adiperkasa Tbk's Beneish M-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, PT Mitra Adiperkasa Tbk ranks #168 out of 1087 companies for Beneish M-Score. This places PT Mitra Adiperkasa Tbk in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mitra Adiperkasa Tbk and its competitors. PT Mitra Adiperkasa Tbk's current Beneish M-Score is -3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk (PMDKF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.08, compared to a current price of $0.06 — trading 18.9% below its estimated fair value. The current Beneish M-Score is -3.16. PT Mitra Adiperkasa Tbk's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Mitra Adiperkasa Tbk (PMDKF), the current Beneish M-Score is -3.16 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Adiperkasa Tbk (PMDKF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Adiperkasa Tbk stock appears to be undervalued. The current stock price of $0.06 is trading 18.9% below its estimated GF Value™ of $0.08. GuruFocus considers PT Mitra Adiperkasa Tbk to be Modestly Undervalued.

Key valuation signals for PMDKF:

  • Beneish M-Score: -3.16
  • GF Value™: $0.08 vs. price of $0.06 (18.9% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the PMDKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Adiperkasa Tbk Business Description

Other Exchanges MAPI:IndonesiaQGI:Germany
Address Jalan Jend Sudirman Kav 86, 29th Floor, Sahid Sudirman Center, Central Jakarta, Jakarta, IDN, 10220
PT Mitra Adiperkasa Tbk is a departmental store operator in Indonesia. Its portfolio of services comprises sports equipment, fashion, food and beverages, and lifestyle stores managed by over 100 brands like Zara, Lacoste, Adidas, Nike, Starbucks, Domino's Pizza, Galeries, Lafayette, and more. It operates in the following segments: Retail sales; Department stores; Cafe & restaurant; and Others. The majority of its revenue is derived from the Retail sales segment. Its geographical segments include Indonesia, Vietnam, the Philippines, Thailand, and Others.
85GF Score

Get the complete analysis for PMDKF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.06
Price
$0.08
GF Value