GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » PMV Consumer Acquisition Corp (OTCPK:PMVCD) » Definitions » Beneish M-Score

PMV Consumer Acquisition (PMV Consumer Acquisition) Beneish M-Score : 0.00 (As of May. 26, 2024)


View and export this data going back to 2020. Start your Free Trial

What is PMV Consumer Acquisition Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for PMV Consumer Acquisition's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of PMV Consumer Acquisition was 0.00. The lowest was 0.00. And the median was 0.00.


PMV Consumer Acquisition Beneish M-Score Historical Data

The historical data trend for PMV Consumer Acquisition's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PMV Consumer Acquisition Beneish M-Score Chart

PMV Consumer Acquisition Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - -

PMV Consumer Acquisition Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of PMV Consumer Acquisition's Beneish M-Score

For the Shell Companies subindustry, PMV Consumer Acquisition's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PMV Consumer Acquisition's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, PMV Consumer Acquisition's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PMV Consumer Acquisition's Beneish M-Score falls into.



PMV Consumer Acquisition Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PMV Consumer Acquisition for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $1.19 Mil.
Total Assets was $1.19 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.21 Mil.
Total Current Liabilities was $0.64 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.077 + 0.099 + -0.067 + -0.041 = $-0.09 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was 0.099 + -0.026 + 0.006 + -0.078 = $0.00 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $1.30 Mil.
Total Assets was $1.30 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.93 Mil.
Total Current Liabilities was $0.52 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.189 + 0) / 1.189) / (1 - (1.3 + 0) / 1.3)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.212 / 0) / (0.927 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.643) / 1.189) / ((0 + 0.52) / 1.3)
=0.540791 / 0.4
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.086 - 0 - 0.001) / 1.189
=-0.073171

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


PMV Consumer Acquisition Beneish M-Score Related Terms

Thank you for viewing the detailed overview of PMV Consumer Acquisition's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PMV Consumer Acquisition (PMV Consumer Acquisition) Business Description

Traded in Other Exchanges
N/A
Address
249 Royal Palm Way, Suite No. 503, Palm Beach, FL, USA, 33480
Website
PMV Consumer Acquisition Corp is a special purpose acquisition company.
Executives
Mario J Gabelli 10 percent owner 191 MASON STREET, GREENWICH CT 06830
Ggcp, Inc. 10 percent owner 189 MASON STREET, GREENWICH CT 06830
Associated Capital Group, Inc. 10 percent owner 191 MASON STREET, GREENWICH CT 06830
Nathan G Miller officer: Chief Financial Officer 347 LUKES WOOD RD, NEW CANAAN CT 06840
Lapenta Robert V Jr officer: Co-Chief Executive Officer C/O ASTON CAPITAL, 177 BROAD ST., 12TH FLOOR, STAMFORD CT 06901
Marc Gabelli director, officer: Co-CEO & Chairman of the Board 401 THEODORE FREMD AVE, RYE NY 10580
Timothy Foufas officer: Co-President and Secretary 2525 SHADER ROAD, ORLANDO FL 32804
Douglas R Jamieson director, officer: Non-Executive Co-Chairman C/O GAMCO INVESTORS, INC., ONE CORPORATE CENTER, RYE NY 10580
Clarence A Davis director ONEIDA LTD., 163-181 KENWOOD AVENUE, ONEIDA NY 13421
Susan Virginia Watson director C/O INTERPUBLIC GROUP OF COMPANIES, 1271 AVE OF AMERICAS 44TH FLOOR, NEW YORK NY 10019
Peter Kasper Jakobsen director, officer: Chairman and CEO 2400 WEST LLOYD EXPRESSWAY, EVANSVILLE IL 47721
Pmv Consumer Acquisition Holding Company, Llc 10 percent owner 249 ROYAL PALM WAY, SUITE 503, PALM BEACH FL 33480
Joseph A. Gabelli officer: President 249 ROYAL PALM WAY, SUITE 503, PALM BEACH FL 33480
Daniel E. Zucchi director 249 ROYAL PALM WAY, SUITE 503, PALM BEACH FL 33480
John N. Givissis officer: SVP, CAO and Treasurer 249 ROYAL PALM WAY, SUITE 503, PALM BEACH FL 33480