PUSA (Aureus Greenway Holdings) Beneish M-Score: -3.80 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PUSA Aureus Greenway Holdings Inc PUSA
19 GF Score
Price $3.65
! 2 Warning Signs
View Full Analysis

What is Aureus Greenway Holdings Beneish M-Score?

Aureus Greenway Holdings PUSA -2.41% 19 Beneish M-Score is -3.80 as of Jul. 14, 2026. GuruFocus rates PUSA with a GF Score™ of 19/100. The stock has 2 warning signs investors should review. Among 822 Travel & Leisure companies, Aureus Greenway Holdings ranks better than 94.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aureus Greenway Holdings's Beneish M-Score or its related term are showing as below:

PUSA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.8   Med: -2.24   Max: -1.16
Current: -3.8

During the past 5 years, the highest Beneish M-Score of Aureus Greenway Holdings was -1.16. The lowest was -3.80. And the median was -2.24.


Aureus Greenway Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aureus Greenway Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aureus Greenway Holdings Beneish M-Score Chart

Aureus Greenway Holdings Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -3.20 -1.85

Aureus Greenway Holdings Quarterly Data
Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.16 -1.45 -2.62 -1.85 -3.80

PUSA vs LEAT, NOMA, CLAR: Beneish M-Score Comparison

For the Leisure subindustry, Aureus Greenway Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aureus Greenway Holdings Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Aureus Greenway Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aureus Greenway Holdings's Beneish M-Score falls into.


PUSA
19GF Score
Aureus Greenway Holdings Inc PUSA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aureus Greenway Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aureus Greenway Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6598+0.528 * 1.1512+0.404 * 0.3699+0.892 * 1.0104+0.115 * 1.0906
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 4.4449+4.679 * -0.103507-0.327 * 0.3026
=-3.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.04 Mil.
Revenue was 1.469 + 0.697 + 0.337 + 0.602 = $3.11 Mil.
Gross Profit was 0.976 + 0.2 + -0.031 + 0.204 = $1.35 Mil.
Total Current Assets was $37.98 Mil.
Total Assets was $43.11 Mil.
Property, Plant and Equipment(Net PPE) was $4.77 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.23 Mil.
Selling, General, & Admin. Expense(SGA) was $7.39 Mil.
Total Current Liabilities was $0.86 Mil.
Long-Term Debt & Capital Lease Obligation was $0.64 Mil.
Net Income was -1.26 + -1.129 + -2.525 + -0.289 = $-5.20 Mil.
Non Operating Income was 0.241 + 0.268 + 0.228 + 0.084 = $0.82 Mil.
Cash Flow from Operations was 0.385 + -0.53 + -1.161 + -0.256 = $-1.56 Mil.
Total Receivables was $0.06 Mil.
Revenue was 1.328 + 0.659 + 0.437 + 0.649 = $3.07 Mil.
Gross Profit was 0.916 + 0.269 + 0.072 + 0.28 = $1.54 Mil.
Total Current Assets was $8.72 Mil.
Total Assets was $12.78 Mil.
Property, Plant and Equipment(Net PPE) was $3.78 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.20 Mil.
Selling, General, & Admin. Expense(SGA) was $1.65 Mil.
Total Current Liabilities was $0.93 Mil.
Long-Term Debt & Capital Lease Obligation was $0.53 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.042 / 3.105) / (0.063 / 3.073)
=0.013527 / 0.020501
=0.6598

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.537 / 3.073) / (1.349 / 3.105)
=0.500163 / 0.434461
=1.1512

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37.98 + 4.77) / 43.108) / (1 - (8.722 + 3.775) / 12.784)
=0.008305 / 0.02245
=0.3699

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.105 / 3.073
=1.0104

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.202 / (0.202 + 3.775)) / (0.233 / (0.233 + 4.77))
=0.050792 / 0.046572
=1.0906

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.388 / 3.105) / (1.645 / 3.073)
=2.379388 / 0.535308
=4.4449

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.639 + 0.857) / 43.108) / ((0.533 + 0.933) / 12.784)
=0.034704 / 0.114675
=0.3026

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.203 - 0.821 - -1.562) / 43.108
=-0.103507

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aureus Greenway Holdings has a M-score of -3.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.80 mean?
Aureus Greenway Holdings (PUSA) has a Beneish M-Score of -3.80 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aureus Greenway Holdings and its competitors. According to the industry distribution chart, Aureus Greenway Holdings ranks #43 out of 822 companies in the Travel & Leisure industry, placing it in the top 5.2%.
Is Aureus Greenway Holdings' Beneish M-Score too high?
Aureus Greenway Holdings' current Beneish M-Score is -3.80. Based on the distribution chart, Aureus Greenway Holdings ranks #43 out of 822 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Aureus Greenway Holdings has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Aureus Greenway Holdings' Beneish M-Score compare to LEAT and NOMA?
According to the Travel & Leisure industry distribution chart, Aureus Greenway Holdings ranks #43 out of 822 companies for Beneish M-Score. This places Aureus Greenway Holdings in the top 5% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aureus Greenway Holdings and its competitors. Aureus Greenway Holdings's current Beneish M-Score is -3.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aureus Greenway Holdings stock overvalued right now?
Aureus Greenway Holdings (PUSA) has a current Beneish M-Score of -3.80. The current Beneish M-Score is -3.80. Aureus Greenway Holdings' overall GF Score™ is 19/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aureus Greenway Holdings (PUSA), the current Beneish M-Score is -3.80 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Aureus Greenway Holdings Business Description

Address 2995 Remington Boulevard, Kissimmee, FL, USA, 34744
Aureus Greenway Holdings Inc own and operate two public golf country clubs in Florida. The golf country clubs include two golf-courses with over 13,000 yards of combined fairways, clubhouses boasting food and beverage options, aquatic golf ranges, and pro shops to assist any level of golfer and also host local golf leagues, golf-tournaments, and private events. Its golf country clubs is organized into four principal business segments: (i) golf recreation, retail golf products, and equipment and facilities rental, (ii) membership dues, (iii) food and beverage services. and (iv) ancillary services and amenities. All assets of the Company are located in Florida and all revenue is generated from Florida.
19GF Score

Get the complete analysis for PUSA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.65
Price