PVLTF (Beijing Energy International Holding Co) Beneish M-Score: -2.79 (As of Jun. 27, 2026)


PVLTF Beijing Energy International Holding Co Ltd PVLTF
66 GF Score
Price $0.11
GF Value $0.30
! 7 Warning Signs
View Full Analysis

What is Beijing Energy International Holding Co Beneish M-Score?

Beijing Energy International Holding Co PVLTF 66 Beneish M-Score is -2.79 as of Jun. 27, 2026. GuruFocus rates PVLTF with a GF Score™ of 66/100 and a GF Value™ of $0.30. The stock has 7 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Beijing Energy International Holding Co ranks better than 67.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Beijing Energy International Holding Co's Beneish M-Score or its related term are showing as below:

PVLTF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.64   Max: -1.89
Current: -2.79

During the past 13 years, the highest Beneish M-Score of Beijing Energy International Holding Co was -1.89. The lowest was -3.57. And the median was -2.64.


Beijing Energy International Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Beijing Energy International Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing Energy International Holding Co Beneish M-Score Chart

Beijing Energy International Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.90 -2.54 -2.73 -2.75 -2.79

Beijing Energy International Holding Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 -2.75 0.00 -2.79

Beijing Energy International Holding Co Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Beijing Energy International Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Energy International Holding Co Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Beijing Energy International Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Beijing Energy International Holding Co's Beneish M-Score falls into.


PVLTF
66GF Score
Beijing Energy International Holding Co Ltd PVLTF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing Energy International Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Beijing Energy International Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8696+0.528 * 1.0111+0.404 * 1.0169+0.892 * 1.1408+0.115 * 0.7376
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0853+4.679 * -0.065876-0.327 * 0.9256
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1,202 Mil.
Revenue was $1,099 Mil.
Gross Profit was $1,031 Mil.
Total Current Assets was $2,414 Mil.
Total Assets was $14,792 Mil.
Property, Plant and Equipment(Net PPE) was $10,982 Mil.
Depreciation, Depletion and Amortization(DDA) was $516 Mil.
Selling, General, & Admin. Expense(SGA) was $29 Mil.
Total Current Liabilities was $3,299 Mil.
Long-Term Debt & Capital Lease Obligation was $7,163 Mil.
Net Income was $-23 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $952 Mil.
Total Receivables was $1,211 Mil.
Revenue was $963 Mil.
Gross Profit was $914 Mil.
Total Current Assets was $2,280 Mil.
Total Assets was $14,074 Mil.
Property, Plant and Equipment(Net PPE) was $10,487 Mil.
Depreciation, Depletion and Amortization(DDA) was $359 Mil.
Selling, General, & Admin. Expense(SGA) was $24 Mil.
Total Current Liabilities was $3,980 Mil.
Long-Term Debt & Capital Lease Obligation was $6,774 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1201.585 / 1098.506) / (1211.285 / 962.957)
=1.093836 / 1.257881
=0.8696

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(913.511 / 962.957) / (1030.639 / 1098.506)
=0.948652 / 0.938219
=1.0111

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2413.676 + 10981.94) / 14791.714) / (1 - (2280.275 + 10487.453) / 14074.059)
=0.094384 / 0.092818
=1.0169

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1098.506 / 962.957
=1.1408

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(359.306 / (359.306 + 10487.453)) / (516.385 / (516.385 + 10981.94))
=0.033126 / 0.04491
=0.7376

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(29.248 / 1098.506) / (23.624 / 962.957)
=0.026625 / 0.024533
=1.0853

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7162.511 + 3299.211) / 14791.714) / ((6774.349 + 3979.837) / 14074.059)
=0.707269 / 0.764114
=0.9256

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-22.575 - 0 - 951.84) / 14791.714
=-0.065876

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Beijing Energy International Holding Co has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
Beijing Energy International Holding Co (PVLTF) has a Beneish M-Score of -2.79 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beijing Energy International Holding Co and its competitors. According to the industry distribution chart, Beijing Energy International Holding Co ranks #125 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 32.1%.
Is Beijing Energy International Holding Co's Beneish M-Score too high?
Beijing Energy International Holding Co's current Beneish M-Score is -2.79. Based on the distribution chart, Beijing Energy International Holding Co ranks #125 out of 390 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, Beijing Energy International Holding Co has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Beijing Energy International Holding Co's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Beijing Energy International Holding Co ranks #125 out of 390 companies for Beneish M-Score. This puts Beijing Energy International Holding Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beijing Energy International Holding Co and its competitors. Beijing Energy International Holding Co's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Energy International Holding Co stock overvalued right now?
Beijing Energy International Holding Co (PVLTF) has a current Beneish M-Score of -2.79. The stock's GF Value™ is $0.30, compared to a current price of $0.11 — trading 63.3% below its estimated fair value. The current Beneish M-Score is -2.79. Beijing Energy International Holding Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Beijing Energy International Holding Co (PVLTF), the current Beneish M-Score is -2.79 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing Energy International Holding Co (PVLTF) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing Energy International Holding Co stock appears to be undervalued. The current stock price of $0.11 is trading 63.3% below its estimated GF Value™ of $0.30.

Key valuation signals for PVLTF:

  • Beneish M-Score: -2.79
  • GF Value™: $0.30 vs. price of $0.11 (63.3% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the PVLTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing Energy International Holding Co Business Description

Other Exchanges 00686:Hong Kong
Address Connaught Road Central, Unit 1012, 10th Floor, West Tower, Shun Tak Centre, 168-200, Hong Kong, HKG
Beijing Energy International Holding Co Ltd is an investment holding company principally engaged in the development, investment, operation, and management of power plants and other clean energy projects through its subsidiaries. Its reporting segments include the solar power business segment, which generates maximum revenue, involves the operation and management of solar power generation projects located in the PRC and overseas. The wind power business involves the operation and management of wind power generation projects located in the PRC and overseas, while the hydro power business involves the operation and management of hydro power generation projects located in the PRC. The Group operates in the PRC, Australia, and Vietnam, with maximum revenue generated from the PRC.
66GF Score

Get the complete analysis for PVLTF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.11
Price
$0.30
GF Value