QUILF (Quilter) Beneish M-Score: -2.55 (As of Jun. 24, 2026)


QUILF Quilter PLC QUILF
55 GF Score
Price $2.58
GF Value $2.26
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Quilter Beneish M-Score?

Quilter QUILF -6.18% 55 Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus rates QUILF with a GF Score™ of 55/100 and a GF Value™ of $2.26 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 955 Asset Management companies, Quilter ranks better than 64.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Quilter's Beneish M-Score or its related term are showing as below:

QUILF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.81   Max: -2.09
Current: -2.55

During the past 11 years, the highest Beneish M-Score of Quilter was -2.09. The lowest was -3.12. And the median was -2.81.


Quilter Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Quilter's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Quilter Beneish M-Score Chart

Quilter Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 0.00 0.00 -2.90 -2.55

Quilter Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.90 0.00 -2.55

QUILF vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Quilter's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quilter Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Quilter's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Quilter's Beneish M-Score falls into.


QUILF
55GF Score
Quilter PLC QUILF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Quilter Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Quilter for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5527+0.528 * 0.9836+0.404 * 0.7585+0.892 * 1.8246+0.115 * 1.5219
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4277+4.679 * -0.079381-0.327 * 0.9611
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $535 Mil.
Revenue was $12,502 Mil.
Gross Profit was $12,178 Mil.
Total Current Assets was $101,625 Mil.
Total Assets was $102,466 Mil.
Property, Plant and Equipment(Net PPE) was $115 Mil.
Depreciation, Depletion and Amortization(DDA) was $36 Mil.
Selling, General, & Admin. Expense(SGA) was $323 Mil.
Total Current Liabilities was $877 Mil.
Long-Term Debt & Capital Lease Obligation was $355 Mil.
Net Income was $161 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $8,295 Mil.
Total Receivables was $531 Mil.
Revenue was $6,852 Mil.
Gross Profit was $6,565 Mil.
Total Current Assets was $78,096 Mil.
Total Assets was $78,948 Mil.
Property, Plant and Equipment(Net PPE) was $115 Mil.
Depreciation, Depletion and Amortization(DDA) was $66 Mil.
Selling, General, & Admin. Expense(SGA) was $413 Mil.
Total Current Liabilities was $647 Mil.
Long-Term Debt & Capital Lease Obligation was $340 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(535.475 / 12502.008) / (530.973 / 6852.086)
=0.042831 / 0.077491
=0.5527

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6565.107 / 6852.086) / (12178.046 / 12502.008)
=0.958118 / 0.974087
=0.9836

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (101625.167 + 115.127) / 102465.863) / (1 - (78096.081 + 115.044) / 78948.167)
=0.007081 / 0.009336
=0.7585

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12502.008 / 6852.086
=1.8246

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(65.74 / (65.74 + 115.044)) / (36.145 / (36.145 + 115.127))
=0.363638 / 0.23894
=1.5219

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(322.624 / 12502.008) / (413.401 / 6852.086)
=0.025806 / 0.060332
=0.4277

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((354.752 + 876.841) / 102465.863) / ((340.076 + 647.282) / 78948.167)
=0.01202 / 0.012506
=0.9611

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(160.643 - 0 - 8294.511) / 102465.863
=-0.079381

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Quilter has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Quilter (QUILF) has a Beneish M-Score of -2.55 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Quilter and its competitors. According to the industry distribution chart, Quilter ranks #335 out of 955 companies in the Asset Management industry, placing it in the top 35.1%.
Is Quilter's Beneish M-Score too high?
Quilter's current Beneish M-Score is -2.55. Based on the distribution chart, Quilter ranks #335 out of 955 companies in the Asset Management industry, which is above the industry midpoint. Overall, Quilter has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Quilter's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Quilter ranks #335 out of 955 companies for Beneish M-Score. This puts Quilter in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Quilter and its competitors. Quilter's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Quilter stock overvalued right now?
Based on GuruFocus' analysis, Quilter (QUILF) is currently considered Modestly Overvalued. The stock's GF Value™ is $2.26, compared to a current price of $2.58 — trading 14.2% above its estimated fair value. The current Beneish M-Score is -2.55. Quilter's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Quilter (QUILF), the current Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Quilter (QUILF) Overvalued in 2026?

Based on GuruFocus' analysis, Quilter stock appears to be overvalued. The current stock price of $2.58 is trading 14.2% above its estimated GF Value™ of $2.26. GuruFocus considers Quilter to be Modestly Overvalued.

Key valuation signals for QUILF:

  • Beneish M-Score: -2.55
  • GF Value™: $2.26 vs. price of $2.58 (14.2% above fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the QUILF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Quilter Business Description

Address 85 Queen Victoria Street, Senator House, London, GBR, EC4V 4AB
Quilter PLC is a United Kingdom-based Asset Management Company engaged in the wealth management business, providing financial advice, investment solutions, and wealth management to customers in the UK and selected international markets. The group operating segments are High Net Worth, Affluent, and Head Office. The High Net Worth segment comprises Quilter Cheviot and Quilter Cheviot Financial Planning. The Affluent segment comprises Quilter Investment Platform, Quilter Investors, and Quilter Financial Planning. The company derives the majority of its revenue from the Affluent segment.
55GF Score

Get the complete analysis for QUILF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.58
Price
$2.26
GF Value