REAX (The Real Brokerage) Beneish M-Score: -4.08 (As of Jun. 26, 2026)


REAX The Real Brokerage Inc REAX
62 GF Score
Price $1.83
GF Value $6.25
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is The Real Brokerage Beneish M-Score?

The Real Brokerage REAX +5.78% 62 Beneish M-Score is -4.08 as of Jun. 26, 2026. GuruFocus rates REAX with a GF Score™ of 62/100 and a GF Value™ of $6.25 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,682 Real Estate companies, The Real Brokerage ranks better than 95.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for The Real Brokerage's Beneish M-Score or its related term are showing as below:

REAX' s Beneish M-Score Range Over the Past 10 Years
Min: -23.02   Med: -3.69   Max: 2.05
Current: -4.08

During the past 7 years, the highest Beneish M-Score of The Real Brokerage was 2.05. The lowest was -23.02. And the median was -3.69.


The Real Brokerage Beneish M-Score Historical Data

* Premium members only.

The historical data trend for The Real Brokerage's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Real Brokerage Beneish M-Score Chart

The Real Brokerage Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 2.05 -4.19 -5.34 -4.43

The Real Brokerage Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.45 -4.41 -4.33 -4.43 -4.08

REAX vs RMR, MLP, TCI: Beneish M-Score Comparison

For the Real Estate Services subindustry, The Real Brokerage's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Real Brokerage Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, The Real Brokerage's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where The Real Brokerage's Beneish M-Score falls into.


REAX
62GF Score
The Real Brokerage Inc REAX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Real Brokerage Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of The Real Brokerage for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3839+0.528 * 1.079+0.404 * 0.794+0.892 * 1.467+0.115 * 0.8447
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8526+4.679 * -0.508183-0.327 * 0.8606
=-4.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $34 Mil.
Revenue was 465.551 + 505.139 + 568.549 + 540.747 = $2,080 Mil.
Gross Profit was 42.155 + 39.034 + 44.857 + 47.861 = $174 Mil.
Total Current Assets was $137 Mil.
Total Assets was $157 Mil.
Property, Plant and Equipment(Net PPE) was $2 Mil.
Depreciation, Depletion and Amortization(DDA) was $2 Mil.
Selling, General, & Admin. Expense(SGA) was $160 Mil.
Total Current Liabilities was $91 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Net Income was -3.421 + -4.203 + -0.447 + 1.512 = $-7 Mil.
Non Operating Income was -0.2 + -0.408 + 0.365 + 0.166 = $-0 Mil.
Cash Flow from Operations was 23.28 + 0.149 + 8.809 + 41.018 = $73 Mil.
Total Receivables was $17 Mil.
Revenue was 353.981 + 350.63 + 372.488 + 340.778 = $1,418 Mil.
Gross Profit was 33.936 + 29.985 + 32.129 + 31.868 = $128 Mil.
Total Current Assets was $84 Mil.
Total Assets was $100 Mil.
Property, Plant and Equipment(Net PPE) was $2 Mil.
Depreciation, Depletion and Amortization(DDA) was $1 Mil.
Selling, General, & Admin. Expense(SGA) was $128 Mil.
Total Current Liabilities was $68 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34.193 / 2079.986) / (16.843 / 1417.877)
=0.016439 / 0.011879
=1.3839

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(127.918 / 1417.877) / (173.907 / 2079.986)
=0.090218 / 0.08361
=1.079

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (136.704 + 2.451) / 156.908) / (1 - (83.895 + 2.245) / 100.454)
=0.113143 / 0.142493
=0.794

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2079.986 / 1417.877
=1.467

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.449 / (1.449 + 2.245)) / (2.125 / (2.125 + 2.451))
=0.392258 / 0.464379
=0.8447

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(159.541 / 2079.986) / (127.56 / 1417.877)
=0.076703 / 0.089965
=0.8526

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 91.318) / 156.908) / ((0 + 67.935) / 100.454)
=0.581984 / 0.67628
=0.8606

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.559 - -0.077 - 73.256) / 156.908
=-0.508183

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The Real Brokerage has a M-score of -4.08 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.08 mean?
The Real Brokerage (REAX) has a Beneish M-Score of -4.08 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Real Brokerage and its competitors. According to the industry distribution chart, The Real Brokerage ranks #78 out of 1682 companies in the Real Estate industry, placing it in the top 4.6%.
Is The Real Brokerage's Beneish M-Score too high?
The Real Brokerage's current Beneish M-Score is -4.08. Based on the distribution chart, The Real Brokerage ranks #78 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, The Real Brokerage has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does The Real Brokerage's Beneish M-Score compare to RMR and MLP?
According to the Real Estate industry distribution chart, The Real Brokerage ranks #78 out of 1682 companies for Beneish M-Score. This places The Real Brokerage in the top 5% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Real Brokerage and its competitors. The Real Brokerage's current Beneish M-Score is -4.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Real Brokerage stock overvalued right now?
Based on GuruFocus' analysis, The Real Brokerage (REAX) is currently considered Significantly Undervalued. The stock's GF Value™ is $6.25, compared to a current price of $1.83 — trading 70.7% below its estimated fair value. The current Beneish M-Score is -4.08. The Real Brokerage's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For The Real Brokerage (REAX), the current Beneish M-Score is -4.08 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Real Brokerage (REAX) Overvalued in 2026?

Based on GuruFocus' analysis, The Real Brokerage stock appears to be undervalued. The current stock price of $1.83 is trading 70.7% below its estimated GF Value™ of $6.25. GuruFocus considers The Real Brokerage to be Significantly Undervalued.

Key valuation signals for REAX:

  • Beneish M-Score: -4.08
  • GF Value™: $6.25 vs. price of $1.83 (70.7% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the REAX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Real Brokerage Business Description

Other Exchanges 87M:Germany
Address 701 Brickell Avenue, 17th Avenue, Miami, FL, USA, 33131
The Real Brokerage Inc is a technology-powered real estate brokerage firm located in the United States and Canada. It has developed a proprietary transaction management and brokerage operations software called reZEN, which powers nearly all of its brokerage operations, enabling efficiency, automation, and flexibility by incorporating end-to-end transaction management, automated compliance and brokerage oversight, integrated payments and financial services, Leo CoPilot, and open API for customization. In addition, the company also offers mortgage brokering and title services. The company's operating segments are North American Brokerage, which derives key revenue, One Real Title, One Real Mortgage, and Real Wallet. Geographically, it derives key revenue from the United States.
62GF Score

Get the complete analysis for REAX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.83
Price
$6.25
GF Value