REXHF (Rex International Holding) Beneish M-Score: -3.47 (As of Jun. 26, 2026)


REXHF Rex International Holding Ltd REXHF
55 GF Score
Price $0.10
GF Value $0.27
! 4 Warning Signs
View Full Analysis

What is Rex International Holding Beneish M-Score?

Rex International Holding REXHF 55 Beneish M-Score is -3.47 as of Jun. 26, 2026. GuruFocus rates REXHF with a GF Score™ of 55/100 and a GF Value™ of $0.27. The stock has 4 warning signs investors should review. Among 822 Oil & Gas companies, Rex International Holding ranks better than 86.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rex International Holding's Beneish M-Score or its related term are showing as below:

REXHF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.76   Med: -1.06   Max: 778.67
Current: -3.47

During the past 13 years, the highest Beneish M-Score of Rex International Holding was 778.67. The lowest was -3.76. And the median was -1.06.


Rex International Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rex International Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rex International Holding Beneish M-Score Chart

Rex International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.84 -3.76 -3.37 -3.57 -3.47

Rex International Holding Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.37 0.00 -3.57 0.00 -3.47

REXHF vs COP, EOG, OXY: Beneish M-Score Comparison

For the Oil & Gas E&P subindustry, Rex International Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rex International Holding Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Rex International Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rex International Holding's Beneish M-Score falls into.


REXHF
55GF Score
Rex International Holding Ltd REXHF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rex International Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rex International Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5052+0.528 * 3.3154+0.404 * 0.8701+0.892 * 1.0697+0.115 * 1.7207
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9671+4.679 * -0.342161-0.327 * 1.6363
=-3.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $42.6 Mil.
Revenue was $319.7 Mil.
Gross Profit was $32.0 Mil.
Total Current Assets was $134.4 Mil.
Total Assets was $770.5 Mil.
Property, Plant and Equipment(Net PPE) was $501.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $115.5 Mil.
Selling, General, & Admin. Expense(SGA) was $43.2 Mil.
Total Current Liabilities was $215.7 Mil.
Long-Term Debt & Capital Lease Obligation was $336.0 Mil.
Net Income was $-133.3 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $130.4 Mil.
Total Receivables was $78.8 Mil.
Revenue was $298.9 Mil.
Gross Profit was $99.1 Mil.
Total Current Assets was $245.6 Mil.
Total Assets was $572.3 Mil.
Property, Plant and Equipment(Net PPE) was $211.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $100.6 Mil.
Selling, General, & Admin. Expense(SGA) was $41.8 Mil.
Total Current Liabilities was $107.2 Mil.
Long-Term Debt & Capital Lease Obligation was $143.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42.585 / 319.722) / (78.795 / 298.883)
=0.133194 / 0.263632
=0.5052

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(99.133 / 298.883) / (31.986 / 319.722)
=0.331678 / 0.100043
=3.3154

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (134.357 + 501.047) / 770.488) / (1 - (245.551 + 211.409) / 572.279)
=0.175323 / 0.201508
=0.8701

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=319.722 / 298.883
=1.0697

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(100.579 / (100.579 + 211.409)) / (115.517 / (115.517 + 501.047))
=0.322381 / 0.187356
=1.7207

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(43.205 / 319.722) / (41.761 / 298.883)
=0.135133 / 0.139724
=0.9671

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((335.967 + 215.664) / 770.488) / ((143.229 + 107.172) / 572.279)
=0.71595 / 0.437551
=1.6363

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-133.261 - 0 - 130.37) / 770.488
=-0.342161

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rex International Holding has a M-score of -3.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.47 mean?
Rex International Holding (REXHF) has a Beneish M-Score of -3.47 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rex International Holding and its competitors. According to the industry distribution chart, Rex International Holding ranks #108 out of 822 companies in the Oil & Gas industry, placing it in the top 13.1%.
Is Rex International Holding's Beneish M-Score too high?
Rex International Holding's current Beneish M-Score is -3.47. Based on the distribution chart, Rex International Holding ranks #108 out of 822 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, Rex International Holding has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does Rex International Holding's Beneish M-Score compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Rex International Holding ranks #108 out of 822 companies for Beneish M-Score. This places Rex International Holding in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rex International Holding and its competitors. Rex International Holding's current Beneish M-Score is -3.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rex International Holding stock overvalued right now?
Rex International Holding (REXHF) has a current Beneish M-Score of -3.47. The stock's GF Value™ is $0.27, compared to a current price of $0.10 — trading 62.6% below its estimated fair value. The current Beneish M-Score is -3.47. Rex International Holding's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rex International Holding (REXHF), the current Beneish M-Score is -3.47 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rex International Holding (REXHF) Overvalued in 2026?

Based on GuruFocus' analysis, Rex International Holding stock appears to be undervalued. The current stock price of $0.10 is trading 62.6% below its estimated GF Value™ of $0.27.

Key valuation signals for REXHF:

  • Beneish M-Score: -3.47
  • GF Value™: $0.27 vs. price of $0.10 (62.6% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the REXHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rex International Holding Business Description

Industry EnergyOil & Gas
Other Exchanges 5WH:SingaporeRXI:Germany
Address 1 George Street, No. 14-01, Singapore, SGP, 049145
Rex International Holding Ltd is a Singapore-based oil exploration and production company. The company operates through three business segments: oil and gas, non-oil and gas, and corporate. The Oil and Gas segment is involved in oil and gas exploration and production with concessions located in Oman, Norway, Benin, and Germany. The Non-Oil and Gas segment relates to the oil exploration technology and industrial robots segments. The Corporate segment covers the administrative functions of the company. The majority of the company's revenue comes from the Oil and Gas segment. Geographically, it generates the majority of its revenue from Norway.
55GF Score

Get the complete analysis for REXHF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.10
Price
$0.27
GF Value