RHHMY (RHI Magnesita NV) Beneish M-Score: -2.83 (As of Jun. 24, 2026)


RHHMY RHI Magnesita NV RHHMY
73 GF Score
Price $7.97
GF Value $8.25
! 6 Warning Signs
View Full Analysis

What is RHI Magnesita NV Beneish M-Score?

RHI Magnesita NV RHHMY 73 Beneish M-Score is -2.83 as of Jun. 24, 2026. GuruFocus rates RHHMY with a GF Score™ of 73/100 and a GF Value™ of $8.25. The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, RHI Magnesita NV ranks better than 80.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for RHI Magnesita NV's Beneish M-Score or its related term are showing as below:

RHHMY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.8   Max: -1.65
Current: -2.83

During the past 10 years, the highest Beneish M-Score of RHI Magnesita NV was -1.65. The lowest was -3.36. And the median was -2.80.


RHI Magnesita NV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for RHI Magnesita NV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RHI Magnesita NV Beneish M-Score Chart

RHI Magnesita NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.65 -2.48 -2.52 -2.80 -2.83

RHI Magnesita NV Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 0.00 -2.80 0.00 -2.83

RHHMY vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, RHI Magnesita NV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RHI Magnesita NV Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, RHI Magnesita NV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where RHI Magnesita NV's Beneish M-Score falls into.


RHHMY
73GF Score
RHI Magnesita NV RHHMY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RHI Magnesita NV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of RHI Magnesita NV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8817+0.528 * 1.0741+0.404 * 1.1957+0.892 * 1.0795+0.115 * 0.936
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9287+4.679 * -0.067387-0.327 * 1.0474
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $562 Mil.
Revenue was $3,941 Mil.
Gross Profit was $904 Mil.
Total Current Assets was $2,254 Mil.
Total Assets was $5,091 Mil.
Property, Plant and Equipment(Net PPE) was $1,459 Mil.
Depreciation, Depletion and Amortization(DDA) was $214 Mil.
Selling, General, & Admin. Expense(SGA) was $507 Mil.
Total Current Liabilities was $1,549 Mil.
Long-Term Debt & Capital Lease Obligation was $1,646 Mil.
Net Income was $101 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $444 Mil.
Total Receivables was $591 Mil.
Revenue was $3,651 Mil.
Gross Profit was $899 Mil.
Total Current Assets was $2,361 Mil.
Total Assets was $4,792 Mil.
Property, Plant and Equipment(Net PPE) was $1,346 Mil.
Depreciation, Depletion and Amortization(DDA) was $183 Mil.
Selling, General, & Admin. Expense(SGA) was $506 Mil.
Total Current Liabilities was $1,275 Mil.
Long-Term Debt & Capital Lease Obligation was $1,596 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(562.061 / 3941.452) / (590.576 / 3651.309)
=0.142603 / 0.161744
=0.8817

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(899.476 / 3651.309) / (903.981 / 3941.452)
=0.246343 / 0.229352
=1.0741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2254.098 + 1459.016) / 5091.335) / (1 - (2361.257 + 1345.55) / 4791.623)
=0.270699 / 0.226398
=1.1957

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3941.452 / 3651.309
=1.0795

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(183.246 / (183.246 + 1345.55)) / (214.286 / (214.286 + 1459.016))
=0.119863 / 0.128062
=0.936

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(507.026 / 3941.452) / (505.759 / 3651.309)
=0.128639 / 0.138514
=0.9287

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1646.37 + 1549.18) / 5091.335) / ((1595.812 + 1275.393) / 4791.623)
=0.627645 / 0.599213
=1.0474

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(100.703 - 0 - 443.794) / 5091.335
=-0.067387

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

RHI Magnesita NV has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
RHI Magnesita NV (RHHMY) has a Beneish M-Score of -2.83 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RHI Magnesita NV and its competitors. According to the industry distribution chart, RHI Magnesita NV ranks #570 out of 2926 companies in the Industrial Products industry, placing it in the top 19.5%.
Is RHI Magnesita NV's Beneish M-Score too high?
RHI Magnesita NV's current Beneish M-Score is -2.83. Based on the distribution chart, RHI Magnesita NV ranks #570 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, RHI Magnesita NV has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does RHI Magnesita NV's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, RHI Magnesita NV ranks #570 out of 2926 companies for Beneish M-Score. This places RHI Magnesita NV in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RHI Magnesita NV and its competitors. RHI Magnesita NV's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RHI Magnesita NV stock overvalued right now?
RHI Magnesita NV (RHHMY) has a current Beneish M-Score of -2.83. The stock's GF Value™ is $8.25, compared to a current price of $7.97 — trading 3.4% below its estimated fair value. The current Beneish M-Score is -2.83. RHI Magnesita NV's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For RHI Magnesita NV (RHHMY), the current Beneish M-Score is -2.83 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RHI Magnesita NV (RHHMY) Overvalued in 2026?

Based on GuruFocus' analysis, RHI Magnesita NV stock appears to be undervalued. The current stock price of $7.97 is trading 3.4% below its estimated GF Value™ of $8.25.

Key valuation signals for RHHMY:

  • Beneish M-Score: -2.83
  • GF Value™: $8.25 vs. price of $7.97 (3.4% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the RHHMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RHI Magnesita NV Business Description

Address Kranichberggasse 6, Vienna, AUT, 1120
RHI Magnesita NV operates in the refractory industry. The core activities of the group comprise the development and production, as well as the sale, installation, and maintenance of refractory products and systems. The company has seven reportable segments: six regional segments-Europe & CIS, North America, Latin America, China & East Asia, India & Middle East, and Turkiye & Africa-and the Minerals segment. The regional segments focus on providing refractory products, related services, and technology solutions to customers in industries such as steel and other industrial sectors within their respective geographic markets, while the Minerals segment is engaged in the sourcing, processing, and supply of raw materials used in refractory production.
73GF Score

Get the complete analysis for RHHMY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.97
Price
$8.25
GF Value