RMGOF (Remgro) Beneish M-Score: -2.60 (As of Jul. 01, 2026)


RMGOF Remgro Ltd RMGOF
74 GF Score
Price $8.79
GF Value $7.66
! 5 Warning Signs
View Full Analysis

What is Remgro Beneish M-Score?

Remgro RMGOF 74 Beneish M-Score is -2.60 as of Jul. 01, 2026. GuruFocus rates RMGOF with a GF Score™ of 74/100 and a GF Value™ of $7.66. The stock has 5 warning signs investors should review. Among 949 Asset Management companies, Remgro ranks better than 67.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Remgro's Beneish M-Score or its related term are showing as below:

RMGOF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.17   Max: -1.6
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Remgro was -1.60. The lowest was -2.61. And the median was -2.17.


Remgro Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Remgro's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Remgro Beneish M-Score Chart

Remgro Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -1.76 -2.61 -1.60 -2.60

Remgro Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.60 0.00 -2.60 0.00

RMGOF vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Remgro's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Remgro Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Remgro's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Remgro's Beneish M-Score falls into.


RMGOF
74GF Score
Remgro Ltd RMGOF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Remgro Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Remgro for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8423+0.528 * 1.0441+0.404 * 0.9683+0.892 * 1.0451+0.115 * 0.952
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.011774-0.327 * 0.81
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $334 Mil.
Revenue was $2,974 Mil.
Gross Profit was $845 Mil.
Total Current Assets was $1,679 Mil.
Total Assets was $7,978 Mil.
Property, Plant and Equipment(Net PPE) was $649 Mil.
Depreciation, Depletion and Amortization(DDA) was $77 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $442 Mil.
Long-Term Debt & Capital Lease Obligation was $252 Mil.
Net Income was $185 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $279 Mil.
Total Receivables was $380 Mil.
Revenue was $2,845 Mil.
Gross Profit was $844 Mil.
Total Current Assets was $1,455 Mil.
Total Assets was $7,552 Mil.
Property, Plant and Equipment(Net PPE) was $573 Mil.
Depreciation, Depletion and Amortization(DDA) was $65 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $705 Mil.
Long-Term Debt & Capital Lease Obligation was $106 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(334.067 / 2973.602) / (379.508 / 2845.283)
=0.112344 / 0.133381
=0.8423

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(843.883 / 2845.283) / (844.678 / 2973.602)
=0.29659 / 0.284059
=1.0441

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1678.526 + 649.053) / 7978.428) / (1 - (1455.036 + 572.898) / 7552.078)
=0.708266 / 0.731473
=0.9683

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2973.602 / 2845.283
=1.0451

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.518 / (64.518 + 572.898)) / (77.217 / (77.217 + 649.053))
=0.101218 / 0.10632
=0.952

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2973.602) / (0 / 2845.283)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((251.518 + 441.98) / 7978.428) / ((105.919 + 704.538) / 7552.078)
=0.086922 / 0.107316
=0.81

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(185.356 - 0 - 279.296) / 7978.428
=-0.011774

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Remgro has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Remgro (RMGOF) has a Beneish M-Score of -2.60 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Remgro and its competitors. According to the industry distribution chart, Remgro ranks #311 out of 949 companies in the Asset Management industry, placing it in the top 32.8%.
Is Remgro's Beneish M-Score too high?
Remgro's current Beneish M-Score is -2.60. Based on the distribution chart, Remgro ranks #311 out of 949 companies in the Asset Management industry, which is above the industry midpoint. Overall, Remgro has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Remgro's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Remgro ranks #311 out of 949 companies for Beneish M-Score. This puts Remgro in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Remgro and its competitors. Remgro's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Remgro stock overvalued right now?
Remgro (RMGOF) has a current Beneish M-Score of -2.60. The stock's GF Value™ is $7.66, compared to a current price of $8.79 — trading 14.7% above its estimated fair value. The current Beneish M-Score is -2.60. Remgro's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Remgro (RMGOF), the current Beneish M-Score is -2.60 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Remgro (RMGOF) Overvalued in 2026?

Based on GuruFocus' analysis, Remgro stock appears to be overvalued. The current stock price of $8.79 is trading 14.7% above its estimated GF Value™ of $7.66.

Key valuation signals for RMGOF:

  • Beneish M-Score: -2.60
  • GF Value™: $7.66 vs. price of $8.79 (14.7% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the RMGOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Remgro Business Description

Other Exchanges REM:South AfricaRE7:Germany
Address 16 Stellentia Avenue, Millennia Park, Stellenbosch, ZAF, 7600
Remgro Ltd is an investment holding company with investments in the healthcare, consumer products, financial services, infrastructure, industrial, and media industries. Its segments include Consumer Products and Industrial and Other. It derives the majority of its revenue from Consumer Products.
74GF Score

Get the complete analysis for RMGOF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.79
Price
$7.66
GF Value