G-yen Hutong Co (ROCO:2761) Beneish M-Score: -2.97 (As of Jul. 01, 2026)


ROCO:2761 G-yen Hutong Co Ltd ROCO:2761
52 GF Score
Price NT$15.45
GF Value NT$53.28
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is G-yen Hutong Co Beneish M-Score?

G-yen Hutong Co ROCO:2761 +3.69% 52 Beneish M-Score is -2.97 as of Jul. 01, 2026. GuruFocus rates ROCO:2761 with a GF Score™ of 52/100 and a GF Value™ of NT$53.28 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 356 Restaurants companies, G-yen Hutong Co ranks better than 66.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for G-yen Hutong Co's Beneish M-Score or its related term are showing as below:

ROCO:2761' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.51   Max: -1.87
Current: -2.97

During the past 8 years, the highest Beneish M-Score of G-yen Hutong Co was -1.87. The lowest was -3.30. And the median was -2.51.


G-yen Hutong Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for G-yen Hutong Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G-yen Hutong Co Beneish M-Score Chart

G-yen Hutong Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.87 -2.33 -2.23 -2.68 -2.97

G-yen Hutong Co Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 0.00 -2.68 0.00 -2.97

ROCO:2761 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, G-yen Hutong Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G-yen Hutong Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, G-yen Hutong Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where G-yen Hutong Co's Beneish M-Score falls into.


ROCO:2761
52GF Score
G-yen Hutong Co Ltd ROCO:2761
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G-yen Hutong Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of G-yen Hutong Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0069+0.528 * 0.9879+0.404 * 1.1082+0.892 * 1.1303+0.115 * 0.718
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0388+4.679 * -0.12579-0.327 * 1.0629
=-2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$98 Mil.
Revenue was NT$1,363 Mil.
Gross Profit was NT$562 Mil.
Total Current Assets was NT$438 Mil.
Total Assets was NT$1,170 Mil.
Property, Plant and Equipment(Net PPE) was NT$496 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$185 Mil.
Selling, General, & Admin. Expense(SGA) was NT$561 Mil.
Total Current Liabilities was NT$456 Mil.
Long-Term Debt & Capital Lease Obligation was NT$236 Mil.
Net Income was NT$-23 Mil.
Gross Profit was NT$0 Mil.
Cash Flow from Operations was NT$124 Mil.
Total Receivables was NT$86 Mil.
Revenue was NT$1,206 Mil.
Gross Profit was NT$491 Mil.
Total Current Assets was NT$387 Mil.
Total Assets was NT$1,143 Mil.
Property, Plant and Equipment(Net PPE) was NT$548 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$133 Mil.
Selling, General, & Admin. Expense(SGA) was NT$478 Mil.
Total Current Liabilities was NT$415 Mil.
Long-Term Debt & Capital Lease Obligation was NT$222 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(97.525 / 1363.01) / (85.688 / 1205.877)
=0.071551 / 0.071059
=1.0069

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(491.008 / 1205.877) / (561.785 / 1363.01)
=0.407179 / 0.412165
=0.9879

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (437.754 + 495.571) / 1169.515) / (1 - (386.91 + 547.979) / 1143.234)
=0.201956 / 0.182242
=1.1082

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1363.01 / 1205.877
=1.1303

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(133.104 / (133.104 + 547.979)) / (185.328 / (185.328 + 495.571))
=0.19543 / 0.272181
=0.718

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(561.313 / 1363.01) / (478.076 / 1205.877)
=0.411819 / 0.396455
=1.0388

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((236.008 + 456.336) / 1169.515) / ((221.675 + 415.069) / 1143.234)
=0.591992 / 0.556967
=1.0629

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.468 - 0 - 123.645) / 1169.515
=-0.12579

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

G-yen Hutong Co has a M-score of -2.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.97 mean?
G-yen Hutong Co (ROCO:2761) has a Beneish M-Score of -2.97 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on G-yen Hutong Co and its competitors. According to the industry distribution chart, G-yen Hutong Co ranks #118 out of 356 companies in the Restaurants industry, placing it in the top 33.1%.
Is G-yen Hutong Co's Beneish M-Score too high?
G-yen Hutong Co's current Beneish M-Score is -2.97. Based on the distribution chart, G-yen Hutong Co ranks #118 out of 356 companies in the Restaurants industry, which is above the industry midpoint. Overall, G-yen Hutong Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does G-yen Hutong Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, G-yen Hutong Co ranks #118 out of 356 companies for Beneish M-Score. This puts G-yen Hutong Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on G-yen Hutong Co and its competitors. G-yen Hutong Co's current Beneish M-Score is -2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G-yen Hutong Co stock overvalued right now?
Based on GuruFocus' analysis, G-yen Hutong Co (ROCO:2761) is currently considered Possible Value Trap. The stock's GF Value™ is NT$53.28, compared to a current price of NT$15.45 — trading 71% below its estimated fair value. The current Beneish M-Score is -2.97. G-yen Hutong Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For G-yen Hutong Co (ROCO:2761), the current Beneish M-Score is -2.97 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G-yen Hutong Co (ROCO:2761) Overvalued in 2026?

Based on GuruFocus' analysis, G-yen Hutong Co stock appears to be undervalued. The current stock price of NT$15.45 is trading 71% below its estimated GF Value™ of NT$53.28. GuruFocus considers G-yen Hutong Co to be Possible Value Trap.

Key valuation signals for ROCO:2761:

  • Beneish M-Score: -2.97
  • GF Value™: NT$53.28 vs. price of NT$15.45 (71% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ROCO:2761 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G-yen Hutong Co Business Description

Address Siwei Lane, Zhongzheng Road, 2nd Floor, No. 5, Xindian District, New Taipei City, TWN, 231622
G-yen Hutong Co Ltd is a catering group. It is committed to developing different styles of food and brands. Its main business items are vegetable and fruit wholesale, other agricultural, livestock and aquatic product wholesale, edible oil wholesale, agricultural products, livestock products, aquatic products and food groceries, beverage retail, and catering industry.
52GF Score

Get the complete analysis for ROCO:2761

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.45
Price
NT$53.28
GF Value