AURAS Technology Co (ROCO:3324) Beneish M-Score: -1.45 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3324 AURAS Technology Co Ltd ROCO:3324
96 GF Score
Price NT$913.00
GF Value NT$1,176.15
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is AURAS Technology Co Beneish M-Score?

AURAS Technology Co ROCO:3324 +1.22% 96 Beneish M-Score is -1.45 as of Jul. 20, 2026. GuruFocus rates ROCO:3324 with a GF Score™ of 96/100 and a GF Value™ of NT$1,176.15 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,405 Hardware companies, AURAS Technology Co ranks worse than 89.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.45 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for AURAS Technology Co's Beneish M-Score or its related term are showing as below:

ROCO:3324' s Beneish M-Score Range Over the Past 10 Years
Min: -2.6   Med: -2.33   Max: -1.45
Current: -1.45

During the past 13 years, the highest Beneish M-Score of AURAS Technology Co was -1.45. The lowest was -2.60. And the median was -2.33.


AURAS Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AURAS Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AURAS Technology Co Beneish M-Score Chart

AURAS Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.42 -2.60 -2.22 -1.45

AURAS Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 -2.22 -1.88 -1.45 0.00

ROCO:3324 vs SNDK, DELL, STX: Beneish M-Score Comparison

For the Computer Hardware subindustry, AURAS Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AURAS Technology Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, AURAS Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AURAS Technology Co's Beneish M-Score falls into.


ROCO:3324
96GF Score
AURAS Technology Co Ltd ROCO:3324
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AURAS Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AURAS Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0938+0.528 * 0.9323+0.404 * 0.6466+0.892 * 1.6085+0.115 * 1.1514
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9311+4.679 * 0.105598-0.327 * 1.2744
=-1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$10,357 Mil.
Revenue was 8551.657 + 7597.389 + 5957.567 + 5306.304 = NT$27,413 Mil.
Gross Profit was 2536.523 + 2003.687 + 1773.321 + 1386.739 = NT$7,700 Mil.
Total Current Assets was NT$24,498 Mil.
Total Assets was NT$33,045 Mil.
Property, Plant and Equipment(Net PPE) was NT$7,172 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$740 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,927 Mil.
Total Current Liabilities was NT$12,328 Mil.
Long-Term Debt & Capital Lease Obligation was NT$6,689 Mil.
Net Income was 1164.048 + 929.086 + 973.808 + 158.101 = NT$3,225 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 608.951 + -500.988 + 253.073 + -625.433 = NT$-264 Mil.
Total Receivables was NT$5,886 Mil.
Revenue was 4415.084 + 4125.15 + 4219.312 + 4282.669 = NT$17,042 Mil.
Gross Profit was 1208.157 + 927.86 + 1111.288 + 1215.637 = NT$4,463 Mil.
Total Current Assets was NT$12,384 Mil.
Total Assets was NT$18,100 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,552 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$549 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,287 Mil.
Total Current Liabilities was NT$6,410 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,763 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10356.558 / 27412.917) / (5886.216 / 17042.215)
=0.377798 / 0.34539
=1.0938

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4462.942 / 17042.215) / (7700.27 / 27412.917)
=0.261876 / 0.280899
=0.9323

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (24498.202 + 7172.479) / 33044.52) / (1 - (12383.963 + 4552.377) / 18100.123)
=0.041575 / 0.064297
=0.6466

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=27412.917 / 17042.215
=1.6085

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(549.04 / (549.04 + 4552.377)) / (739.573 / (739.573 + 7172.479))
=0.107625 / 0.093474
=1.1514

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1927.115 / 27412.917) / (1286.694 / 17042.215)
=0.0703 / 0.0755
=0.9311

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6688.515 + 12327.843) / 33044.52) / ((1763.089 + 6410.362) / 18100.123)
=0.575477 / 0.451569
=1.2744

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3225.043 - 0 - -264.397) / 33044.52
=0.105598

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AURAS Technology Co has a M-score of -1.60 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.45 mean?
AURAS Technology Co (ROCO:3324) has a Beneish M-Score of -1.45 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AURAS Technology Co and its competitors. According to the industry distribution chart, AURAS Technology Co ranks #2145 out of 2405 companies in the Hardware industry, placing it in the top 89.2%.
Is AURAS Technology Co's Beneish M-Score too high?
AURAS Technology Co's current Beneish M-Score is -1.45. Based on the distribution chart, AURAS Technology Co ranks #2145 out of 2405 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, AURAS Technology Co has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AURAS Technology Co's Beneish M-Score compare to SNDK and DELL?
According to the Hardware industry distribution chart, AURAS Technology Co ranks #2145 out of 2405 companies for Beneish M-Score. This places AURAS Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AURAS Technology Co and its competitors. AURAS Technology Co's current Beneish M-Score is -1.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AURAS Technology Co stock overvalued right now?
Based on GuruFocus' analysis, AURAS Technology Co (ROCO:3324) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$1,176.15, compared to a current price of NT$913.00 — trading 22.4% below its estimated fair value. The current Beneish M-Score is -1.45. AURAS Technology Co's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AURAS Technology Co (ROCO:3324), the current Beneish M-Score is -1.45 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AURAS Technology Co (ROCO:3324) Overvalued in 2026?

Based on GuruFocus' analysis, AURAS Technology Co stock appears to be undervalued. The current stock price of NT$913.00 is trading 22.4% below its estimated GF Value™ of NT$1,176.15. GuruFocus considers AURAS Technology Co to be Modestly Undervalued.

Key valuation signals for ROCO:3324:

  • Beneish M-Score: -1.45
  • GF Value™: NT$1,176.15 vs. price of NT$913.00 (22.4% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3324 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AURAS Technology Co Business Description

Address No. 6, Wu-Chuan 3rd Road, 3rd Floor, Hsin Chuang District, New Taipei, TWN, 24891
AURAS Technology Co Ltd is engaged in heat flow consulting service and manufacturing, processing, and retail of electronic materials, computer heat dissipation modules, and other related products. Its applications include Notebooks, Servers, PC/VGA, Graphics cards, MB, Smartphones/tablets, and Electric Vehicle. Geographically, it derives a majority of its revenue from China and also has a presence in Taiwan, Ireland, Singapore, Thailand, and Other Countries.
96GF Score

Get the complete analysis for ROCO:3324

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$913.00
Price
NT$1,176.15
GF Value