Microbio Co (ROCO:4128) Beneish M-Score: -2.87 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4128 Microbio Co Ltd ROCO:4128
56 GF Score
Price NT$15.45
GF Value NT$45.77
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Microbio Co Beneish M-Score?

Microbio Co ROCO:4128 -2.52% 56 Beneish M-Score is -2.87 as of Jul. 17, 2026. GuruFocus rates ROCO:4128 with a GF Score™ of 56/100 and a GF Value™ of NT$45.77 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,852 Consumer Packaged Goods companies, Microbio Co ranks better than 76.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Microbio Co's Beneish M-Score or its related term are showing as below:

ROCO:4128' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.54   Max: -0.39
Current: -2.87

During the past 13 years, the highest Beneish M-Score of Microbio Co was -0.39. The lowest was -2.95. And the median was -2.54.


Microbio Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Microbio Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Microbio Co Beneish M-Score Chart

Microbio Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.83 -2.20 -2.95 -0.90 -2.87

Microbio Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.90 -3.00 -3.12 -3.58 -2.87

ROCO:4128 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Microbio Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Microbio Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Microbio Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Microbio Co's Beneish M-Score falls into.


ROCO:4128
56GF Score
Microbio Co Ltd ROCO:4128
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Microbio Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Microbio Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0521+0.528 * 0.9865+0.404 * 0.9049+0.892 * 1.0994+0.115 * 0.9358
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9773+4.679 * -0.06835-0.327 * 1.4759
=-2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$353 Mil.
Revenue was 510.71 + 473.782 + 453.156 + 456.464 = NT$1,894 Mil.
Gross Profit was 217.383 + 184.167 + 176.251 + 175.654 = NT$753 Mil.
Total Current Assets was NT$3,406 Mil.
Total Assets was NT$12,334 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,742 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$275 Mil.
Selling, General, & Admin. Expense(SGA) was NT$794 Mil.
Total Current Liabilities was NT$792 Mil.
Long-Term Debt & Capital Lease Obligation was NT$521 Mil.
Net Income was -36.313 + -89.135 + -382.857 + -249.441 = NT$-758 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -100.204 + 51.952 + -16.197 + 149.721 = NT$85 Mil.
Total Receivables was NT$305 Mil.
Revenue was 474.888 + 428.367 + 407.103 + 412.494 = NT$1,723 Mil.
Gross Profit was 191.717 + 171.346 + 153.894 + 159.125 = NT$676 Mil.
Total Current Assets was NT$3,136 Mil.
Total Assets was NT$13,927 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,824 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$267 Mil.
Selling, General, & Admin. Expense(SGA) was NT$739 Mil.
Total Current Liabilities was NT$536 Mil.
Long-Term Debt & Capital Lease Obligation was NT$469 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(353.28 / 1894.112) / (305.424 / 1722.852)
=0.186515 / 0.177278
=1.0521

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(676.082 / 1722.852) / (753.455 / 1894.112)
=0.39242 / 0.397788
=0.9865

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3406.169 + 1741.583) / 12333.802) / (1 - (3135.752 + 1824.359) / 13926.991)
=0.582631 / 0.643849
=0.9049

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1894.112 / 1722.852
=1.0994

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(266.582 / (266.582 + 1824.359)) / (274.702 / (274.702 + 1741.583))
=0.127494 / 0.136242
=0.9358

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(793.854 / 1894.112) / (738.839 / 1722.852)
=0.419117 / 0.428846
=0.9773

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((520.808 + 791.987) / 12333.802) / ((468.552 + 535.848) / 13926.991)
=0.106439 / 0.072119
=1.4759

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-757.746 - 0 - 85.272) / 12333.802
=-0.06835

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Microbio Co has a M-score of -2.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.87 mean?
Microbio Co (ROCO:4128) has a Beneish M-Score of -2.87 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Microbio Co and its competitors. According to the industry distribution chart, Microbio Co ranks #430 out of 1852 companies in the Consumer Packaged Goods industry, placing it in the top 23.2%.
Is Microbio Co's Beneish M-Score too high?
Microbio Co's current Beneish M-Score is -2.87. Based on the distribution chart, Microbio Co ranks #430 out of 1852 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Microbio Co has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Microbio Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Microbio Co ranks #430 out of 1852 companies for Beneish M-Score. This places Microbio Co in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Microbio Co and its competitors. Microbio Co's current Beneish M-Score is -2.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Microbio Co stock overvalued right now?
Based on GuruFocus' analysis, Microbio Co (ROCO:4128) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$45.77, compared to a current price of NT$15.45 — trading 66.2% below its estimated fair value. The current Beneish M-Score is -2.87. Microbio Co's overall GF Score™ is 56/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Microbio Co (ROCO:4128), the current Beneish M-Score is -2.87 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Microbio Co (ROCO:4128) Overvalued in 2026?

Based on GuruFocus' analysis, Microbio Co stock appears to be undervalued. The current stock price of NT$15.45 is trading 66.2% below its estimated GF Value™ of NT$45.77. GuruFocus considers Microbio Co to be Significantly Undervalued.

Key valuation signals for ROCO:4128:

  • Beneish M-Score: -2.87
  • GF Value™: NT$45.77 vs. price of NT$15.45 (66.2% below fair value)
  • GF Score™: 56/100 with 1 warning sign

No single metric tells the full story. See the ROCO:4128 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Microbio Co Business Description

Address Yuanqu Street, No. 3, 18th Floor - 1, Sanchong Village, Nangang District, Taipei, TWN
Microbio Co Ltd is engaged in the research and development, manufacturing, and trading of biotech drugs and dietary supplements. Its drug portfolio includes MS-20, a mixture of soybean fermentation metabolites, which improves fatigue and loss of appetite in cancer patients undergoing chemotherapy. In addition, the company also offers Lee Herb series of herbal essence drinks, Tien Chun Bao oral solutions, Herbiron oral solutions for iron deficiency, and other pharmaceutical and organic products. The company generates revenue from biotech drug research and development and the sale of dietary supplements. The majority of its revenue is generated from the sale of its dietary supplements.
56GF Score

Get the complete analysis for ROCO:4128

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.45
Price
NT$45.77
GF Value