Dynamic Medical Technologies (ROCO:4138) Beneish M-Score: -2.52 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4138 Dynamic Medical Technologies Inc ROCO:4138
78 GF Score
Price NT$50.90
GF Value NT$74.17
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Dynamic Medical Technologies Beneish M-Score?

Dynamic Medical Technologies ROCO:4138 +0.39% 78 Beneish M-Score is -2.52 as of Jul. 15, 2026. GuruFocus rates ROCO:4138 with a GF Score™ of 78/100 and a GF Value™ of NT$74.17 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 763 Medical Devices & Instruments companies, Dynamic Medical Technologies ranks worse than 56.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dynamic Medical Technologies's Beneish M-Score or its related term are showing as below:

ROCO:4138' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.68   Max: -2.25
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Dynamic Medical Technologies was -2.25. The lowest was -3.04. And the median was -2.68.


Dynamic Medical Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dynamic Medical Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynamic Medical Technologies Beneish M-Score Chart

Dynamic Medical Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.96 -2.39 -2.76 -2.26 -2.52

Dynamic Medical Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -1.78 -1.60 -1.67 -2.52

ROCO:4138 vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, Dynamic Medical Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynamic Medical Technologies Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Dynamic Medical Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dynamic Medical Technologies's Beneish M-Score falls into.


ROCO:4138
78GF Score
Dynamic Medical Technologies Inc ROCO:4138
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynamic Medical Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dynamic Medical Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.282+0.528 * 0.9075+0.404 * 1.3118+0.892 * 0.8818+0.115 * 0.982
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2599+4.679 * -0.052069-0.327 * 0.9374
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$241 Mil.
Revenue was 370.293 + 338.013 + 327.219 + 351.235 = NT$1,387 Mil.
Gross Profit was 165.302 + 151.506 + 151.316 + 143.28 = NT$611 Mil.
Total Current Assets was NT$1,879 Mil.
Total Assets was NT$3,127 Mil.
Property, Plant and Equipment(Net PPE) was NT$377 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$150 Mil.
Selling, General, & Admin. Expense(SGA) was NT$426 Mil.
Total Current Liabilities was NT$870 Mil.
Long-Term Debt & Capital Lease Obligation was NT$317 Mil.
Net Income was 36.616 + 36.344 + 37.562 + 41.537 = NT$152 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 246.378 + 38.148 + 77.909 + -47.574 = NT$315 Mil.
Total Receivables was NT$213 Mil.
Revenue was 414.696 + 356.374 + 398.45 + 403.184 = NT$1,573 Mil.
Gross Profit was 185.601 + 158.418 + 145.964 + 139.238 = NT$629 Mil.
Total Current Assets was NT$1,907 Mil.
Total Assets was NT$3,004 Mil.
Property, Plant and Equipment(Net PPE) was NT$460 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$178 Mil.
Selling, General, & Admin. Expense(SGA) was NT$383 Mil.
Total Current Liabilities was NT$869 Mil.
Long-Term Debt & Capital Lease Obligation was NT$347 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(240.737 / 1386.76) / (212.956 / 1572.704)
=0.173597 / 0.135408
=1.282

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(629.221 / 1572.704) / (611.404 / 1386.76)
=0.400089 / 0.440887
=0.9075

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1878.616 + 376.846) / 3126.647) / (1 - (1906.632 + 459.583) / 3004.341)
=0.278632 / 0.212401
=1.3118

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1386.76 / 1572.704
=0.8818

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(177.776 / (177.776 + 459.583)) / (149.505 / (149.505 + 376.846))
=0.278926 / 0.28404
=0.982

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(425.79 / 1386.76) / (383.281 / 1572.704)
=0.307039 / 0.243708
=1.2599

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((317.105 + 869.772) / 3126.647) / ((347.448 + 869.163) / 3004.341)
=0.379601 / 0.404951
=0.9374

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(152.059 - 0 - 314.861) / 3126.647
=-0.052069

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dynamic Medical Technologies has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Dynamic Medical Technologies (ROCO:4138) has a Beneish M-Score of -2.52 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynamic Medical Technologies and its competitors. According to the industry distribution chart, Dynamic Medical Technologies ranks #432 out of 763 companies in the Medical Devices & Instruments industry, placing it in the top 56.6%.
Is Dynamic Medical Technologies' Beneish M-Score too high?
Dynamic Medical Technologies' current Beneish M-Score is -2.52. Based on the distribution chart, Dynamic Medical Technologies ranks #432 out of 763 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, Dynamic Medical Technologies has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dynamic Medical Technologies' Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Dynamic Medical Technologies ranks #432 out of 763 companies for Beneish M-Score. This places Dynamic Medical Technologies in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynamic Medical Technologies and its competitors. Dynamic Medical Technologies's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynamic Medical Technologies stock overvalued right now?
Based on GuruFocus' analysis, Dynamic Medical Technologies (ROCO:4138) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$74.17, compared to a current price of NT$50.90 — trading 31.4% below its estimated fair value. The current Beneish M-Score is -2.52. Dynamic Medical Technologies' overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dynamic Medical Technologies (ROCO:4138), the current Beneish M-Score is -2.52 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynamic Medical Technologies (ROCO:4138) Overvalued in 2026?

Based on GuruFocus' analysis, Dynamic Medical Technologies stock appears to be undervalued. The current stock price of NT$50.90 is trading 31.4% below its estimated GF Value™ of NT$74.17. GuruFocus considers Dynamic Medical Technologies to be Significantly Undervalued.

Key valuation signals for ROCO:4138:

  • Beneish M-Score: -2.52
  • GF Value™: NT$74.17 vs. price of NT$50.90 (31.4% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynamic Medical Technologies Business Description

Address No. 880, Zhongzheng Road, 14th Floor, Zhonghe District, New Taipei City, TWN, 23586
Dynamic Medical Technologies Inc is engaged in the sales, maintenance, and integrated marketing of aesthetic lasers and light-based equipment. The company's product line includes aesthetic medical devices, body contouring devices, dermal fillers, and cosmeceuticals. The reportable segments after the adjustment are the Medical equipment trading segment and the Beauty channel segment. The Medical equipment trading segment includes selling, leasing, and repairing medical aesthetic equipment and selling the medical aesthetic consumables and cosmetic products. The Beauty channel segment generates revenues from the sale of lifestyle beauty products and treatments at physical store, as well as the sale of medical aesthetic products.
78GF Score

Get the complete analysis for ROCO:4138

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$50.90
Price
NT$74.17
GF Value