Jufan Industrial Co (ROCO:4584) Beneish M-Score: -2.36 (As of Jun. 26, 2026)


ROCO:4584 Jufan Industrial Co Ltd ROCO:4584
80 GF Score
Price NT$40.05
GF Value NT$59.65
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Jufan Industrial Co Beneish M-Score?

Jufan Industrial Co ROCO:4584 -0.99% 80 Beneish M-Score is -2.36 as of Jun. 26, 2026. GuruFocus rates ROCO:4584 with a GF Score™ of 80/100 and a GF Value™ of NT$59.65 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Jufan Industrial Co ranks worse than 58.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jufan Industrial Co's Beneish M-Score or its related term are showing as below:

ROCO:4584' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.47   Max: -2.36
Current: -2.36

During the past 8 years, the highest Beneish M-Score of Jufan Industrial Co was -2.36. The lowest was -2.73. And the median was -2.47.


Jufan Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jufan Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jufan Industrial Co Beneish M-Score Chart

Jufan Industrial Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.73 -2.44 -2.50 -2.36

Jufan Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.35 -2.30 -2.18 -2.36

ROCO:4584 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Jufan Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jufan Industrial Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Jufan Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jufan Industrial Co's Beneish M-Score falls into.


ROCO:4584
80GF Score
Jufan Industrial Co Ltd ROCO:4584
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jufan Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jufan Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8621+0.528 * 0.9523+0.404 * 1.5358+0.892 * 0.9849+0.115 * 1.1172
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0414+4.679 * 0.001501-0.327 * 0.8268
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$290 Mil.
Revenue was 281.089 + 341.435 + 332.243 + 356.2 = NT$1,311 Mil.
Gross Profit was 96.226 + 105.756 + 108.327 + 125.948 = NT$436 Mil.
Total Current Assets was NT$965 Mil.
Total Assets was NT$1,946 Mil.
Property, Plant and Equipment(Net PPE) was NT$954 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$56 Mil.
Selling, General, & Admin. Expense(SGA) was NT$208 Mil.
Total Current Liabilities was NT$581 Mil.
Long-Term Debt & Capital Lease Obligation was NT$181 Mil.
Net Income was 23.934 + 19.296 + 19.779 + 39.775 = NT$103 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 46.125 + -4.345 + 98.256 + -40.173 = NT$100 Mil.
Total Receivables was NT$342 Mil.
Revenue was 350.485 + 352.45 + 337.245 + 290.865 = NT$1,331 Mil.
Gross Profit was 108.538 + 112.683 + 105.755 + 94.817 = NT$422 Mil.
Total Current Assets was NT$1,263 Mil.
Total Assets was NT$2,134 Mil.
Property, Plant and Equipment(Net PPE) was NT$851 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$56 Mil.
Selling, General, & Admin. Expense(SGA) was NT$203 Mil.
Total Current Liabilities was NT$781 Mil.
Long-Term Debt & Capital Lease Obligation was NT$230 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(290.418 / 1310.967) / (342.048 / 1331.045)
=0.22153 / 0.256977
=0.8621

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(421.793 / 1331.045) / (436.257 / 1310.967)
=0.316889 / 0.332775
=0.9523

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (964.841 + 953.854) / 1945.887) / (1 - (1262.986 + 851.299) / 2133.7)
=0.013974 / 0.009099
=1.5358

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1310.967 / 1331.045
=0.9849

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(56.436 / (56.436 + 851.299)) / (56.21 / (56.21 + 953.854))
=0.062172 / 0.05565
=1.1172

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(208.105 / 1310.967) / (202.884 / 1331.045)
=0.158742 / 0.152425
=1.0414

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((180.619 + 581.288) / 1945.887) / ((229.816 + 780.583) / 2133.7)
=0.391547 / 0.473543
=0.8268

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(102.784 - 0 - 99.863) / 1945.887
=0.001501

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jufan Industrial Co has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Jufan Industrial Co (ROCO:4584) has a Beneish M-Score of -2.36 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jufan Industrial Co and its competitors. According to the industry distribution chart, Jufan Industrial Co ranks #1716 out of 2926 companies in the Industrial Products industry, placing it in the top 58.6%.
Is Jufan Industrial Co's Beneish M-Score too high?
Jufan Industrial Co's current Beneish M-Score is -2.36. Based on the distribution chart, Jufan Industrial Co ranks #1716 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Jufan Industrial Co has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jufan Industrial Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Jufan Industrial Co ranks #1716 out of 2926 companies for Beneish M-Score. This places Jufan Industrial Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jufan Industrial Co and its competitors. Jufan Industrial Co's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jufan Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Jufan Industrial Co (ROCO:4584) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$59.65, compared to a current price of NT$40.05 — trading 32.9% below its estimated fair value. The current Beneish M-Score is -2.36. Jufan Industrial Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jufan Industrial Co (ROCO:4584), the current Beneish M-Score is -2.36 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jufan Industrial Co (ROCO:4584) Overvalued in 2026?

Based on GuruFocus' analysis, Jufan Industrial Co stock appears to be undervalued. The current stock price of NT$40.05 is trading 32.9% below its estimated GF Value™ of NT$59.65. GuruFocus considers Jufan Industrial Co to be Significantly Undervalued.

Key valuation signals for ROCO:4584:

  • Beneish M-Score: -2.36
  • GF Value™: NT$59.65 vs. price of NT$40.05 (32.9% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4584 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jufan Industrial Co Business Description

Address No.118, Yongkehuan Road, Yongkang District, Tainan City, TWN, 71041
Jufan Industrial Co Ltd is into automation industry and manufacturing business. The company produces pneumatic, hydraulic, and vacuum-related products and serves as a system integrator of fluid power and transmission control fields. Geographically, it operates in Mainland China, Taiwan, Thailand and Other Countries, of which Mainland China derives maximum revenue.
80GF Score

Get the complete analysis for ROCO:4584

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.05
Price
NT$59.65
GF Value