Taiwan Green Environment Technology (ROCO:5205) Beneish M-Score: -1.09 (As of Jun. 27, 2026)


ROCO:5205 Taiwan Green Environment Technology Inc ROCO:5205
59 GF Score
Price NT$23.95
GF Value NT$28.37
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Taiwan Green Environment Technology Beneish M-Score?

Taiwan Green Environment Technology ROCO:5205 +2.35% 59 Beneish M-Score is -1.09 as of Jun. 27, 2026. GuruFocus rates ROCO:5205 with a GF Score™ of 59/100 and a GF Value™ of NT$28.37 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 2,634 Software companies, Taiwan Green Environment Technology ranks worse than 88.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.09 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Taiwan Green Environment Technology's Beneish M-Score or its related term are showing as below:

ROCO:5205' s Beneish M-Score Range Over the Past 10 Years
Min: -8.13   Med: -1.38   Max: 21.09
Current: -1.09

During the past 13 years, the highest Beneish M-Score of Taiwan Green Environment Technology was 21.09. The lowest was -8.13. And the median was -1.38.


Taiwan Green Environment Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Taiwan Green Environment Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Green Environment Technology Beneish M-Score Chart

Taiwan Green Environment Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.93 3.73 -2.78 -8.13 -1.09

Taiwan Green Environment Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.13 -5.68 -3.18 -3.02 -1.09

ROCO:5205 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Taiwan Green Environment Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Green Environment Technology Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Taiwan Green Environment Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Taiwan Green Environment Technology's Beneish M-Score falls into.


ROCO:5205
59GF Score
Taiwan Green Environment Technology Inc ROCO:5205
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Green Environment Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Taiwan Green Environment Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.6183+0.528 * 0.9951+0.404 * 0.8211+0.892 * 0.7813+0.115 * 0.8068
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6916+4.679 * 0.094412-0.327 * 1.3815
=-1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$16.82 Mil.
Revenue was 4.666 + 9.791 + 5.929 + 4.169 = NT$24.56 Mil.
Gross Profit was 0.071 + 1.295 + -0.457 + -0.624 = NT$0.29 Mil.
Total Current Assets was NT$73.87 Mil.
Total Assets was NT$121.39 Mil.
Property, Plant and Equipment(Net PPE) was NT$14.10 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$7.38 Mil.
Selling, General, & Admin. Expense(SGA) was NT$24.96 Mil.
Total Current Liabilities was NT$28.17 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3.81 Mil.
Net Income was -6.997 + -3.486 + -4.283 + -4.517 = NT$-19.28 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.00 Mil.
Cash Flow from Operations was -16.049 + -3.656 + -1.731 + -9.308 = NT$-30.74 Mil.
Total Receivables was NT$8.22 Mil.
Revenue was 6.6 + 8.023 + 12.235 + 4.57 = NT$31.43 Mil.
Gross Profit was 0.406 + -0.068 + 0.879 + -0.854 = NT$0.36 Mil.
Total Current Assets was NT$99.29 Mil.
Total Assets was NT$165.26 Mil.
Property, Plant and Equipment(Net PPE) was NT$10.56 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$4.05 Mil.
Selling, General, & Admin. Expense(SGA) was NT$18.88 Mil.
Total Current Liabilities was NT$25.65 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5.86 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16.818 / 24.555) / (8.221 / 31.428)
=0.684911 / 0.261582
=2.6183

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.363 / 31.428) / (0.285 / 24.555)
=0.01155 / 0.011607
=0.9951

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (73.872 + 14.1) / 121.393) / (1 - (99.288 + 10.56) / 165.263)
=0.275312 / 0.335314
=0.8211

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24.555 / 31.428
=0.7813

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.049 / (4.049 + 10.56)) / (7.378 / (7.378 + 14.1))
=0.277158 / 0.343514
=0.8068

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.955 / 24.555) / (18.881 / 31.428)
=1.01629 / 0.60077
=1.6916

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.808 + 28.172) / 121.393) / ((5.863 + 25.652) / 165.263)
=0.263442 / 0.190696
=1.3815

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-19.283 - 0 - -30.744) / 121.393
=0.094412

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Taiwan Green Environment Technology has a M-score of -1.09 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.09 mean?
Taiwan Green Environment Technology (ROCO:5205) has a Beneish M-Score of -1.09 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taiwan Green Environment Technology and its competitors. According to the industry distribution chart, Taiwan Green Environment Technology ranks #2336 out of 2634 companies in the Software industry, placing it in the top 88.7%.
Is Taiwan Green Environment Technology's Beneish M-Score too high?
Taiwan Green Environment Technology's current Beneish M-Score is -1.09. Based on the distribution chart, Taiwan Green Environment Technology ranks #2336 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Taiwan Green Environment Technology has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Green Environment Technology's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Taiwan Green Environment Technology ranks #2336 out of 2634 companies for Beneish M-Score. This places Taiwan Green Environment Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taiwan Green Environment Technology and its competitors. Taiwan Green Environment Technology's current Beneish M-Score is -1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Green Environment Technology stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Green Environment Technology (ROCO:5205) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$28.37, compared to a current price of NT$23.95 — trading 15.6% below its estimated fair value. The current Beneish M-Score is -1.09. Taiwan Green Environment Technology's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Taiwan Green Environment Technology (ROCO:5205), the current Beneish M-Score is -1.09 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Green Environment Technology (ROCO:5205) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Green Environment Technology stock appears to be undervalued. The current stock price of NT$23.95 is trading 15.6% below its estimated GF Value™ of NT$28.37. GuruFocus considers Taiwan Green Environment Technology to be Modestly Undervalued.

Key valuation signals for ROCO:5205:

  • Beneish M-Score: -1.09
  • GF Value™: NT$28.37 vs. price of NT$23.95 (15.6% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5205 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Green Environment Technology Business Description

Address Neihu Road, 3rd Floor - 1, No. 396, Section 1, Neihu District, Taipei, TWN, 11493
Taiwan Green Environment Technology Inc is a Taiwan based company. The company's main business is vehicle transportation, information electromechanical, and resource recycling services. The vehicle management plan provides fleet management systems and related monitoring value-added services for commercial fleet customers, such as driving video management services. The information service plan includes information and electrical integration services, and data analysis. The waste treatment and recycling services combine environmental technology, machinery, information, and other cross-disciplinary teams to provide construction planning and services for waste and water treatment sites.
59GF Score

Get the complete analysis for ROCO:5205

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.95
Price
NT$28.37
GF Value