YFC-Boneagle Electric Co (ROCO:6220) Beneish M-Score: -2.98 (As of Jul. 01, 2026)


ROCO:6220 YFC-Boneagle Electric Co Ltd ROCO:6220
53 GF Score
Price NT$33.65
GF Value NT$19.31
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is YFC-Boneagle Electric Co Beneish M-Score?

YFC-Boneagle Electric Co ROCO:6220 -1.61% 53 Beneish M-Score is -2.98 as of Jul. 01, 2026. GuruFocus rates ROCO:6220 with a GF Score™ of 53/100 and a GF Value™ of NT$19.31 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,408 Hardware companies, YFC-Boneagle Electric Co ranks better than 82.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for YFC-Boneagle Electric Co's Beneish M-Score or its related term are showing as below:

ROCO:6220' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.55   Max: -1.67
Current: -2.98

During the past 13 years, the highest Beneish M-Score of YFC-Boneagle Electric Co was -1.67. The lowest was -2.98. And the median was -2.55.


YFC-Boneagle Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for YFC-Boneagle Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YFC-Boneagle Electric Co Beneish M-Score Chart

YFC-Boneagle Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.67 -2.90 -2.75 -2.35 -2.98

YFC-Boneagle Electric Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.35 -2.42 -2.88 -3.49 -2.98

ROCO:6220 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, YFC-Boneagle Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YFC-Boneagle Electric Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, YFC-Boneagle Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where YFC-Boneagle Electric Co's Beneish M-Score falls into.


ROCO:6220
53GF Score
YFC-Boneagle Electric Co Ltd ROCO:6220
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YFC-Boneagle Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of YFC-Boneagle Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9905+0.528 * 0.9193+0.404 * 1.0288+0.892 * 0.828+0.115 * 0.824
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.133+4.679 * -0.055642-0.327 * 0.9951
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,054 Mil.
Revenue was 2197.686 + 1875.261 + 2004.175 + 2285.261 = NT$8,362 Mil.
Gross Profit was 629.113 + 576.122 + 589.857 + 592.131 = NT$2,387 Mil.
Total Current Assets was NT$6,441 Mil.
Total Assets was NT$9,087 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,477 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$316 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,141 Mil.
Total Current Liabilities was NT$4,680 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,125 Mil.
Net Income was 52.235 + 122.48 + -12.833 + -43.355 = NT$119 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 23.28 + 519.616 + 174.974 + -93.746 = NT$624 Mil.
Total Receivables was NT$2,505 Mil.
Revenue was 2371.392 + 3028.28 + 2466.093 + 2233.908 = NT$10,100 Mil.
Gross Profit was 664.261 + 836.388 + 667.913 + 482.066 = NT$2,651 Mil.
Total Current Assets was NT$6,878 Mil.
Total Assets was NT$9,786 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,684 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$286 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,282 Mil.
Total Current Liabilities was NT$5,426 Mil.
Long-Term Debt & Capital Lease Obligation was NT$857 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2054.403 / 8362.383) / (2504.926 / 10099.673)
=0.245672 / 0.248021
=0.9905

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2650.628 / 10099.673) / (2387.223 / 8362.383)
=0.262447 / 0.285472
=0.9193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6441.353 + 1476.665) / 9086.619) / (1 - (6878.439 + 1683.811) / 9785.545)
=0.128607 / 0.12501
=1.0288

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8362.383 / 10099.673
=0.828

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(286.252 / (286.252 + 1683.811)) / (316.119 / (316.119 + 1476.665))
=0.145301 / 0.176329
=0.824

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2140.574 / 8362.383) / (2281.894 / 10099.673)
=0.255977 / 0.225937
=1.133

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1125.104 + 4680.332) / 9086.619) / ((856.663 + 5426.19) / 9785.545)
=0.638899 / 0.642054
=0.9951

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(118.527 - 0 - 624.124) / 9086.619
=-0.055642

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

YFC-Boneagle Electric Co has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.98 mean?
YFC-Boneagle Electric Co (ROCO:6220) has a Beneish M-Score of -2.98 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on YFC-Boneagle Electric Co and its competitors. According to the industry distribution chart, YFC-Boneagle Electric Co ranks #430 out of 2408 companies in the Hardware industry, placing it in the top 17.9%.
Is YFC-Boneagle Electric Co's Beneish M-Score too high?
YFC-Boneagle Electric Co's current Beneish M-Score is -2.98. Based on the distribution chart, YFC-Boneagle Electric Co ranks #430 out of 2408 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, YFC-Boneagle Electric Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does YFC-Boneagle Electric Co's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, YFC-Boneagle Electric Co ranks #430 out of 2408 companies for Beneish M-Score. This places YFC-Boneagle Electric Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on YFC-Boneagle Electric Co and its competitors. YFC-Boneagle Electric Co's current Beneish M-Score is -2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YFC-Boneagle Electric Co stock overvalued right now?
Based on GuruFocus' analysis, YFC-Boneagle Electric Co (ROCO:6220) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$19.31, compared to a current price of NT$33.65 — trading 74.3% above its estimated fair value. The current Beneish M-Score is -2.98. YFC-Boneagle Electric Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For YFC-Boneagle Electric Co (ROCO:6220), the current Beneish M-Score is -2.98 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YFC-Boneagle Electric Co (ROCO:6220) Overvalued in 2026?

Based on GuruFocus' analysis, YFC-Boneagle Electric Co stock appears to be overvalued. The current stock price of NT$33.65 is trading 74.3% above its estimated GF Value™ of NT$19.31. GuruFocus considers YFC-Boneagle Electric Co to be Significantly Overvalued.

Key valuation signals for ROCO:6220:

  • Beneish M-Score: -2.98
  • GF Value™: NT$19.31 vs. price of NT$33.65 (74.3% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6220 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YFC-Boneagle Electric Co Business Description

Address No. 12-9, 130th Lane, Zhongshan East Road, Section 2, Xinwu District, Taoyuan, TWN, 32741
YFC-Boneagle Electric Co Ltd is engaged in the business of developing, manufacturing, and selling power cord sets, LAN cables, patch cords, and related networking accessories. The business of the company is spread across the United States of America, China, Taiwan, Mainland Canada, the United Kingdom, and Other countries of which the United States of America derives the majority of revenue of the company. The operating segments of the Group are the manufacturing, wholesaling and online retailing segments. The majority of revenue is generated from the manufacturing segment. The manufacturing segment manufactures different types of cables, power cords, power outlets, and high-speed high-frequency LAN cables.
53GF Score

Get the complete analysis for ROCO:6220

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.65
Price
NT$19.31
GF Value