Nyquest Technology Co (ROCO:6494) Beneish M-Score: -2.24 (As of Jun. 28, 2026)


ROCO:6494 Nyquest Technology Co Ltd ROCO:6494
68 GF Score
Price NT$62.90
GF Value NT$51.17
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Nyquest Technology Co Beneish M-Score?

Nyquest Technology Co ROCO:6494 -4.98% 68 Beneish M-Score is -2.24 as of Jun. 28, 2026. GuruFocus rates ROCO:6494 with a GF Score™ of 68/100 and a GF Value™ of NT$51.17 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 986 Semiconductors companies, Nyquest Technology Co ranks worse than 60.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nyquest Technology Co's Beneish M-Score or its related term are showing as below:

ROCO:6494' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.22   Max: -1.67
Current: -2.24

During the past 13 years, the highest Beneish M-Score of Nyquest Technology Co was -1.67. The lowest was -3.45. And the median was -2.22.


Nyquest Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nyquest Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nyquest Technology Co Beneish M-Score Chart

Nyquest Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.13 -1.76 -2.19 -3.45 -2.24

Nyquest Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.45 -3.04 -2.99 -2.63 -2.24

ROCO:6494 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Nyquest Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nyquest Technology Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Nyquest Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nyquest Technology Co's Beneish M-Score falls into.


ROCO:6494
68GF Score
Nyquest Technology Co Ltd ROCO:6494
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nyquest Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nyquest Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6575+0.528 * 1.2603+0.404 * 1.1379+0.892 * 0.8826+0.115 * 0.9414
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0383+4.679 * -0.118427-0.327 * 0.6633
=-2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$163 Mil.
Revenue was 330.543 + 280.346 + 293.424 + 283.012 = NT$1,187 Mil.
Gross Profit was 80.318 + 69.592 + 64.465 + 71.677 = NT$286 Mil.
Total Current Assets was NT$895 Mil.
Total Assets was NT$1,148 Mil.
Property, Plant and Equipment(Net PPE) was NT$62 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$61 Mil.
Selling, General, & Admin. Expense(SGA) was NT$108 Mil.
Total Current Liabilities was NT$113 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1 Mil.
Net Income was 27.193 + 4.156 + -51.422 + -9.424 = NT$-29 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 89.65 + -0.23 + 75.72 + -58.659 = NT$106 Mil.
Total Receivables was NT$111 Mil.
Revenue was 298.38 + 319.946 + 398.851 + 328.123 = NT$1,345 Mil.
Gross Profit was 81.142 + 103.778 + 117.608 + 105.95 = NT$408 Mil.
Total Current Assets was NT$1,065 Mil.
Total Assets was NT$1,339 Mil.
Property, Plant and Equipment(Net PPE) was NT$79 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$68 Mil.
Selling, General, & Admin. Expense(SGA) was NT$118 Mil.
Total Current Liabilities was NT$193 Mil.
Long-Term Debt & Capital Lease Obligation was NT$7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(163.105 / 1187.325) / (111.497 / 1345.3)
=0.137372 / 0.082879
=1.6575

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(408.478 / 1345.3) / (286.052 / 1187.325)
=0.303633 / 0.240921
=1.2603

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (894.711 + 62.389) / 1148.198) / (1 - (1064.815 + 78.641) / 1339.358)
=0.166433 / 0.146266
=1.1379

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1187.325 / 1345.3
=0.8826

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(68.11 / (68.11 + 78.641)) / (60.666 / (60.666 + 62.389))
=0.464119 / 0.492999
=0.9414

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(108.248 / 1187.325) / (118.125 / 1345.3)
=0.09117 / 0.087806
=1.0383

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.099 + 112.67) / 1148.198) / ((7.204 + 192.871) / 1339.358)
=0.099085 / 0.149381
=0.6633

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-29.497 - 0 - 106.481) / 1148.198
=-0.118427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nyquest Technology Co has a M-score of -2.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.24 mean?
Nyquest Technology Co (ROCO:6494) has a Beneish M-Score of -2.24 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nyquest Technology Co and its competitors. According to the industry distribution chart, Nyquest Technology Co ranks #594 out of 986 companies in the Semiconductors industry, placing it in the top 60.2%.
Is Nyquest Technology Co's Beneish M-Score too high?
Nyquest Technology Co's current Beneish M-Score is -2.24. Based on the distribution chart, Nyquest Technology Co ranks #594 out of 986 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Nyquest Technology Co has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nyquest Technology Co's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Nyquest Technology Co ranks #594 out of 986 companies for Beneish M-Score. This places Nyquest Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nyquest Technology Co and its competitors. Nyquest Technology Co's current Beneish M-Score is -2.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nyquest Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Nyquest Technology Co (ROCO:6494) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$51.17, compared to a current price of NT$62.90 — trading 22.9% above its estimated fair value. The current Beneish M-Score is -2.24. Nyquest Technology Co's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nyquest Technology Co (ROCO:6494), the current Beneish M-Score is -2.24 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nyquest Technology Co (ROCO:6494) Overvalued in 2026?

Based on GuruFocus' analysis, Nyquest Technology Co stock appears to be overvalued. The current stock price of NT$62.90 is trading 22.9% above its estimated GF Value™ of NT$51.17. GuruFocus considers Nyquest Technology Co to be Modestly Overvalued.

Key valuation signals for ROCO:6494:

  • Beneish M-Score: -2.24
  • GF Value™: NT$51.17 vs. price of NT$62.90 (22.9% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6494 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nyquest Technology Co Business Description

Address Shuili Road, 7F-1, Number 81, Hsinchu City, TWN, 30059
Nyquest Technology Co Ltd is engaged in the integrated circuit design, research for software solutions. The products of the company consist of LED Control & Drive IC, Speech IC, Multi-Channel Speech/Melody IC, Home Appliances and Accessory ASIC.
68GF Score

Get the complete analysis for ROCO:6494

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$62.90
Price
NT$51.17
GF Value