Image Match Design (ROCO:6563) Beneish M-Score: 18.36 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6563 Image Match Design Inc ROCO:6563
39 GF Score
Price NT$27.30
! 5 Warning Signs
View Full Analysis

What is Image Match Design Beneish M-Score?

Image Match Design ROCO:6563 -4.21% 39 Beneish M-Score is 18.36 as of Jul. 14, 2026. GuruFocus rates ROCO:6563 with a GF Score™ of 39/100. The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, Image Match Design ranks worse than 99.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 18.36 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Image Match Design's Beneish M-Score or its related term are showing as below:

ROCO:6563' s Beneish M-Score Range Over the Past 10 Years
Min: -3.38   Med: -2.58   Max: 18.36
Current: 18.36

During the past 8 years, the highest Beneish M-Score of Image Match Design was 18.36. The lowest was -3.38. And the median was -2.58.


Image Match Design Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Image Match Design's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Match Design Beneish M-Score Chart

Image Match Design Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -3.00 -3.12 -2.15 -3.38 18.36

Image Match Design Semi-Annual Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.15 0.00 -3.38 0.00 18.36

ROCO:6563 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Image Match Design's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Match Design Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Image Match Design's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Image Match Design's Beneish M-Score falls into.


ROCO:6563
39GF Score
Image Match Design Inc ROCO:6563
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Match Design Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Image Match Design for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 18.4917+0.528 * -1.2085+0.404 * 11.4325+0.892 * 1.6194+0.115 * 0.8879
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1469+4.679 * 0.271255-0.327 * 1.2598
=18.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$70.2 Mil.
Revenue was NT$130.6 Mil.
Gross Profit was NT$49.7 Mil.
Total Current Assets was NT$382.4 Mil.
Total Assets was NT$403.5 Mil.
Property, Plant and Equipment(Net PPE) was NT$16.3 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$4.7 Mil.
Selling, General, & Admin. Expense(SGA) was NT$46.5 Mil.
Total Current Liabilities was NT$60.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$56.2 Mil.
Net Income was NT$-41.5 Mil.
Gross Profit was NT$0.0 Mil.
Cash Flow from Operations was NT$-151.0 Mil.
Total Receivables was NT$2.3 Mil.
Revenue was NT$80.7 Mil.
Gross Profit was NT$-37.1 Mil.
Total Current Assets was NT$213.3 Mil.
Total Assets was NT$230.1 Mil.
Property, Plant and Equipment(Net PPE) was NT$16.5 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$4.1 Mil.
Selling, General, & Admin. Expense(SGA) was NT$25.0 Mil.
Total Current Liabilities was NT$37.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$15.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(70.163 / 130.608) / (2.343 / 80.652)
=0.537203 / 0.029051
=18.4917

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-37.071 / 80.652) / (49.674 / 130.608)
=-0.459641 / 0.380329
=-1.2085

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (382.397 + 16.267) / 403.517) / (1 - (213.322 + 16.494) / 230.058)
=0.012027 / 0.001052
=11.4325

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=130.608 / 80.652
=1.6194

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.128 / (4.128 + 16.494)) / (4.735 / (4.735 + 16.267))
=0.200175 / 0.225455
=0.8879

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(46.518 / 130.608) / (25.046 / 80.652)
=0.356165 / 0.310544
=1.1469

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((56.162 + 60.929) / 403.517) / ((15.076 + 37.916) / 230.058)
=0.290176 / 0.230342
=1.2598

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-41.505 - 0 - -150.961) / 403.517
=0.271255

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Image Match Design has a M-score of 18.36 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 18.36 mean?
Image Match Design (ROCO:6563) has a Beneish M-Score of 18.36 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Image Match Design and its competitors. According to the industry distribution chart, Image Match Design ranks #982 out of 987 companies in the Semiconductors industry, placing it in the top 99.5%.
Is Image Match Design's Beneish M-Score too high?
Image Match Design's current Beneish M-Score is 18.36. Based on the distribution chart, Image Match Design ranks #982 out of 987 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Image Match Design has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Image Match Design's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Image Match Design ranks #982 out of 987 companies for Beneish M-Score. This places Image Match Design in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Image Match Design and its competitors. Image Match Design's current Beneish M-Score is 18.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Image Match Design stock overvalued right now?
Image Match Design (ROCO:6563) has a current Beneish M-Score of 18.36. The current Beneish M-Score is 18.36. Image Match Design's overall GF Score™ is 39/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Image Match Design (ROCO:6563), the current Beneish M-Score is 18.36 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Image Match Design Business Description

Address No. 200, Zhuangjing 5th Street, Hsinchu County, Zhubei, TWN, 302044
Image Match Design Inc is dedicated to developing sensing technology, and providing customers with developed and various sensor products. Currently, its main product is a capacitive fingerprint sensor IC. Its mission is, 1. To develop inventive sensing technology 2.To provide diverse sensing products. 3. To create a convenient sensing experience. Its products include CYGNOIDES, ROSSII, FABALIS, and INDICUS.
39GF Score

Get the complete analysis for ROCO:6563

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.30
Price