Family International Gourmet Co (ROCO:7708) Beneish M-Score: -3.11 (As of Jun. 27, 2026)


ROCO:7708 Family International Gourmet Co Ltd ROCO:7708
22 GF Score
Price NT$92.60
View Full Analysis

What is Family International Gourmet Co Beneish M-Score?

Family International Gourmet Co ROCO:7708 -0.96% 22 Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus rates ROCO:7708 with a GF Score™ of 22/100. Among 357 Restaurants companies, Family International Gourmet Co ranks better than 74.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Family International Gourmet Co's Beneish M-Score or its related term are showing as below:

ROCO:7708' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -3.1   Max: -3.08
Current: -3.11

During the past 7 years, the highest Beneish M-Score of Family International Gourmet Co was -3.08. The lowest was -3.11. And the median was -3.10.


Family International Gourmet Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Family International Gourmet Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Family International Gourmet Co Beneish M-Score Chart

Family International Gourmet Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -3.08 -3.11

Family International Gourmet Co Quarterly Data
Dec19 Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.08 -3.14 -3.19 -3.16 -3.11

ROCO:7708 vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Family International Gourmet Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Family International Gourmet Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Family International Gourmet Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Family International Gourmet Co's Beneish M-Score falls into.


ROCO:7708
22GF Score
Family International Gourmet Co Ltd ROCO:7708
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Family International Gourmet Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Family International Gourmet Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9797+0.528 * 0.9755+0.404 * 0.9749+0.892 * 1.1446+0.115 * 0.8951
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0004+4.679 * -0.151295-0.327 * 0.979
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$170 Mil.
Revenue was 707.32 + 711.516 + 658.254 + 646.085 = NT$2,723 Mil.
Gross Profit was 344.477 + 343.656 + 327.389 + 307.999 = NT$1,324 Mil.
Total Current Assets was NT$1,106 Mil.
Total Assets was NT$1,911 Mil.
Property, Plant and Equipment(Net PPE) was NT$612 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$240 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,104 Mil.
Total Current Liabilities was NT$574 Mil.
Long-Term Debt & Capital Lease Obligation was NT$259 Mil.
Net Income was 36 + 49.878 + 39.318 + 39.477 = NT$165 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 146.418 + 116.714 + 114.399 + 76.314 = NT$454 Mil.
Total Receivables was NT$151 Mil.
Revenue was 598.305 + 634.705 + 583.122 + 562.997 = NT$2,379 Mil.
Gross Profit was 278.814 + 301.909 + 276.863 + 270.407 = NT$1,128 Mil.
Total Current Assets was NT$1,006 Mil.
Total Assets was NT$1,842 Mil.
Property, Plant and Equipment(Net PPE) was NT$645 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$217 Mil.
Selling, General, & Admin. Expense(SGA) was NT$964 Mil.
Total Current Liabilities was NT$518 Mil.
Long-Term Debt & Capital Lease Obligation was NT$303 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(169.545 / 2723.175) / (151.201 / 2379.129)
=0.06226 / 0.063553
=0.9797

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1127.993 / 2379.129) / (1323.521 / 2723.175)
=0.47412 / 0.486021
=0.9755

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1106.36 + 611.793) / 1911.311) / (1 - (1006.415 + 645.075) / 1842.491)
=0.10106 / 0.103665
=0.9749

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2723.175 / 2379.129
=1.1446

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(217.213 / (217.213 + 645.075)) / (239.595 / (239.595 + 611.793))
=0.251903 / 0.281417
=0.8951

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1104.37 / 2723.175) / (964.411 / 2379.129)
=0.405545 / 0.405363
=1.0004

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((259.28 + 574.411) / 1911.311) / ((302.505 + 518.381) / 1842.491)
=0.436188 / 0.445531
=0.979

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(164.673 - 0 - 453.845) / 1911.311
=-0.151295

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Family International Gourmet Co has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Family International Gourmet Co (ROCO:7708) has a Beneish M-Score of -3.11 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Family International Gourmet Co and its competitors. According to the industry distribution chart, Family International Gourmet Co ranks #92 out of 357 companies in the Restaurants industry, placing it in the top 25.8%.
Is Family International Gourmet Co's Beneish M-Score too high?
Family International Gourmet Co's current Beneish M-Score is -3.11. Based on the distribution chart, Family International Gourmet Co ranks #92 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, Family International Gourmet Co has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Family International Gourmet Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Family International Gourmet Co ranks #92 out of 357 companies for Beneish M-Score. This puts Family International Gourmet Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Family International Gourmet Co and its competitors. Family International Gourmet Co's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Family International Gourmet Co stock overvalued right now?
Family International Gourmet Co (ROCO:7708) has a current Beneish M-Score of -3.11. The current Beneish M-Score is -3.11. Family International Gourmet Co's overall GF Score™ is 22/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Family International Gourmet Co (ROCO:7708), the current Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Family International Gourmet Co Business Description

Address 3rd floor, No.61, Section2,Chung-Shan N.Road, Taipei, TWN
Family International Gourmet Co Ltd is a company involved in the catering industry, where it operates through a brand name called Walker Steak, using the experience accumulated by Taiwan's FamilyMart. The company operates in two segments, which include the food and beverage segment and other segments.
22GF Score

Get the complete analysis for ROCO:7708

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$92.60
Price