Greenet Co (ROCO:7842) Beneish M-Score: -2.09 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7842 Greenet Co Ltd ROCO:7842
28 GF Score
Price NT$98.20
! 1 Warning Sign
View Full Analysis

What is Greenet Co Beneish M-Score?

Greenet Co ROCO:7842 -0.71% 28 Beneish M-Score is -2.09 as of Sep. 05, 2026. GuruFocus rates ROCO:7842 with a GF Score™ of 28/100. The stock has 1 warning sign investors should review. Among 486 Utilities - Regulated companies, Greenet Co ranks worse than 85.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Greenet Co's Beneish M-Score or its related term are showing as below:

ROCO:7842' s Beneish M-Score Range Over the Past 10 Years
Min: -2.09   Med: -2.09   Max: -2.09
Current: -2.09

During the past 3 years, the highest Beneish M-Score of Greenet Co was -2.09. The lowest was -2.09. And the median was -2.09.


Greenet Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Greenet Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greenet Co Beneish M-Score Chart

Greenet Co Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00

Greenet Co Quarterly Data
Dec23 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 -2.09

ROCO:7842 vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Greenet Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greenet Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Greenet Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Greenet Co's Beneish M-Score falls into.


ROCO:7842
28GF Score
Greenet Co Ltd ROCO:7842
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greenet Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Greenet Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8161+0.528 * 0.8673+0.404 * 0.9753+0.892 * 1.8044+0.115 * 0.355
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3694+4.679 * 0.0001-0.327 * 0.8241
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was NT$738 Mil.
Revenue was 953.571 + 722.041 + 622.113 + 610.369 = NT$2,908 Mil.
Gross Profit was 60.733 + 39.588 + 37.523 + 34.712 = NT$173 Mil.
Total Current Assets was NT$1,370 Mil.
Total Assets was NT$1,500 Mil.
Property, Plant and Equipment(Net PPE) was NT$13 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$5 Mil.
Selling, General, & Admin. Expense(SGA) was NT$72 Mil.
Total Current Liabilities was NT$604 Mil.
Long-Term Debt & Capital Lease Obligation was NT$6 Mil.
Net Income was 31.65 + 19.923 + 10.307 + 18.229 = NT$80 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 38.768 + -1.382 + 87.892 + -45.319 = NT$80 Mil.
Total Receivables was NT$501 Mil.
Revenue was 666.213 + 386.382 + 289.538 + 269.507 = NT$1,612 Mil.
Gross Profit was 32.777 + 22.284 + 13.748 + 14.131 = NT$83 Mil.
Total Current Assets was NT$795 Mil.
Total Assets was NT$883 Mil.
Property, Plant and Equipment(Net PPE) was NT$17 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2 Mil.
Selling, General, & Admin. Expense(SGA) was NT$29 Mil.
Total Current Liabilities was NT$428 Mil.
Long-Term Debt & Capital Lease Obligation was NT$8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(738.289 / 2908.094) / (501.368 / 1611.64)
=0.253874 / 0.311092
=0.8161

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(82.94 / 1611.64) / (172.556 / 2908.094)
=0.051463 / 0.059336
=0.8673

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1369.864 + 13.438) / 1500.368) / (1 - (795.369 + 17.407) / 883.452)
=0.078025 / 0.08
=0.9753

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2908.094 / 1611.64
=1.8044

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.886 / (1.886 + 17.407)) / (5.106 / (5.106 + 13.438))
=0.097756 / 0.275345
=0.355

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(72.492 / 2908.094) / (29.336 / 1611.64)
=0.024928 / 0.018203
=1.3694

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.612 + 604.449) / 1500.368) / ((7.739 + 428.157) / 883.452)
=0.406608 / 0.493401
=0.8241

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(80.109 - 0 - 79.959) / 1500.368
=0.0001

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Greenet Co has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.09 mean?
Greenet Co (ROCO:7842) has a Beneish M-Score of -2.09 as of Sep. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greenet Co and its competitors. According to the industry distribution chart, Greenet Co ranks #417 out of 486 companies in the Utilities - Regulated industry, placing it in the top 85.8%.
Is Greenet Co's Beneish M-Score too high?
Greenet Co's current Beneish M-Score is -2.09. Based on the distribution chart, Greenet Co ranks #417 out of 486 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Greenet Co has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Greenet Co's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Greenet Co ranks #417 out of 486 companies for Beneish M-Score. This places Greenet Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greenet Co and its competitors. Greenet Co's current Beneish M-Score is -2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greenet Co stock overvalued right now?
Greenet Co (ROCO:7842) has a current Beneish M-Score of -2.09. The current Beneish M-Score is -2.09. Greenet Co's overall GF Score™ is 28/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Greenet Co (ROCO:7842), the current Beneish M-Score is -2.09 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Greenet Co Business Description

Address Jihu Road, 2nd Floor, No. 1, Neihu District, Taipei City, TWN, 114
Greenet Co Ltd is a green power trading platform service. Its services are power plants that sell green electricity, Enterprises buy green electricity, and Enterprises buy carbon rights.
28GF Score

Get the complete analysis for ROCO:7842

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$98.20
Price